Page 262 - Microsoft Word - 00 CIMA F1 Prelims STUDENT 2018.docx

Chapter 12

Example 7

If the actual level of activity for the period was 9,500 units, prepare the
flexed budget.

Solution

Activity level 9,500

Sales $95,000
Variable costs $38,000
Fixed costs $20,000

Budgeted profit $37,000

258