Page 303 - AFM Integrated Workbook STUDENT S18-J19
P. 303

Corporate failure and reconstruction





                  Summarised statement of financial position ($m)

                                                                         20X7                    20X8
                  Non-current assets: Intangible                            36                      32
                  Tangible (at book value)                                176                     222

                                                                         ––––                    ––––
                                                                          212                     254

                  Current assets: Inventory                   237                     265
                  Receivables                                 105                     132

                  Bank                                          52                      13
                                                             ––––         394        ––––         410

                                                                         ––––                    ––––
                  Total assets                                            606                     664

                                                                         ––––                    ––––
                  Equity: Share capital ($0.50 shares)                    100                     100

                  Retained earnings                                       299                     348
                                                                         ––––                    ––––

                                                                          399                     448
                  Long term loans                                           74                      94

                                                                         ––––                    ––––
                                                                          473                     542
                  Current liabilities: Payables                           133                     122

                                                                         ––––                    ––––

                  Total equity and liabilities                            606                     664
                                                                         ––––                    ––––


                  The current share price is $0.80 (it was $1.60 at the end of 20X7).


                  Required:

                  Summarise the performance of Zed Manufacturing in 20X8 compared
                  with 20X7.









                                                                                                      291
   298   299   300   301   302   303   304   305   306   307   308