Page 354 - Microsoft Word - 00 CIMA F1 Prelims STUDENT 2018.docx
P. 354

Chapter 20





                   Zebedee consolidated statement of profit or loss and other
                   comprehensive income for the year ended 31 December 20X0

                                                Zebedee       Xavier   Adjustments   Consolidated
                                                    $000         $000          $000             $000
                   Revenue                          1,260         520            (84)           1,696
                   Cost of sales                     (420)       (210)            84              (558)
                   – PUP (W2)                          (12)                                     –––––
                   Gross profit                                                                 1,138
                   Distribution costs                (180)         (60)                           (240)
                   Administrative expenses           (120)         (90)                           (210)
                                                                                                –––––
                   Profit from operations                                                         688
                   Investment income                    36                                            –
                   – intra-group dividend              (36)
                   Taxation                          (130)         (26)                           (156)
                                                                                                –––––
                   Profit for the year                                                            532
                   Other comprehensive
                   Income                                –           –                              –
                                                                                                –––––
                   Total comprehensive income                                                     532
                                                                                                –––––
                   Amount attributable to:
                   Non-controlling interests
                                                                                                     –
                   Parent shareholders                                                            532
                                                                                                –––––
                                                                                                  532
                                                                                                –––––






















               344
   349   350   351   352   353   354   355   356   357   358   359