Page 281 - F2 Integrated Workbook STUDENT 2019
P. 281
Basic group accounts – goodwill and joint arrangements
Example 12.2
The following summarised statements of financial position are provided for
McIlroy and McDowell as at 31 December 20X9:
McIlroy McDowell
$000 $000
Non-current assets 5,425 3,500
Investment in McDowell 5,075 –
Current assets 2,188 1,313
––––– ––––
12,688 4,813
Equity
Share capital ($1) 7,000 1,750
Retained earnings 3,938 2,188
Current liabilities 1,750 875
––––– ––––
12,688 4,813
McIlroy purchased 70% of McDowell’s equity shares on 1 January 20X8 for
$5.075m when McDowell’s retained earnings were $1,400,000.
It is group policy to measure the non-controlling interests at acquisition at their
proportionate share of the fair value of the net assets.
At the date of acquisition, McDowell’s non-current assets had a fair value of
$350,000 in excess of their book value and the assets had a remaining useful
economic life of 10 years.
As at 31 December 20X9, an impairment loss of $613,000 has arisen on
goodwill.
Required:
Prepare the consolidated statement of financial position at 31 December
20X9
273
