Page 551 - F2 Integrated Workbook STUDENT 2019
P. 551

Answers to supplementary objective test questions




               CHAPTER 12 – BASIC GROUP ACCOUNTS: GOODWILL AND JOINT
               ARRANGEMENTS


               12.1 $1,756,000

                     NH has acquired 400,000 of the 500,000 ordinary shares of MK. NH owns 80%
                     of MK. MK should be treated as a subsidiary. The acquisition occurred on 1
                                                                                                th
                     January 20X5 meaning NH controlled MK for 6ms of the year ended 30  June
                     20X5.


                     Goodwill of MK as at 30th June 20X5
                                                                                         $
                     Cost of investment                                             5,000,000
                     NCI at acquisition (20% × 4,055,000)                             811,000

                     Less
                     FV of subs’ NA’s at acquisition (W1)                          (4,055,000)
                     (500,000 + 3,500,000 + 55,000)
                                                                                   –––––––––
                                                                                    1,756,000

               12.2 C

                     Non-controlling interest as at 30th June 20X5

                                                                                         $
                     NCI at acquisition (20% × 4,055,000)                             811,000
                     NCI’s % of S’s  post-acq movement in net assets                  199,450
                     (20% × 997,250 (W1))
                                                                                   –––––––––
                                                                                    1,010,450


               12.3 D
                     Retained earnings as at 30th June 20X5
                                                                                         $

                     P’s retained earnings                                         10,500,000
                     P % of S’s  post-acq movement in net assets                      797,800
                     (80% × 997,250 (W1))
                                                                                   –––––––––
                                                                                   11,297,800







                                                                                                      543
   546   547   548   549   550   551   552   553   554   555   556