Page 354 - F1 Integrated Workbook STUDENT 2018
P. 354

Chapter 20





                   Zebedee consolidated statement of profit or loss and other
                   comprehensive income for the year ended 31 December 20X0

                                                Zebedee       Xavier   Adjustments   Consolidated
                                                    $000         $000          $000             $000
                   Revenue                          1,260         520            (84)           1,696
                   Cost of sales                     (420)       (210)            84              (558)
                   – PUP (W2)                          (12)                                     –––––
                   Gross profit                                                                 1,138
                   Distribution costs                (180)         (60)                           (240)
                   Administrative expenses           (120)         (90)                           (210)
                                                                                                –––––
                   Profit from operations                                                         688
                   Investment income                    36                                            –
                   – intra-group dividend              (36)
                   Taxation                          (130)         (26)                           (156)
                                                                                                –––––
                   Profit for the year                                                            532
                   Other comprehensive
                   Income                                –           –                              –
                                                                                                –––––
                   Total comprehensive income                                                     532
                                                                                                –––––
                   Amount attributable to:
                   Non-controlling interests
                                                                                                     –
                   Parent shareholders                                                            532
                                                                                                –––––
                                                                                                  532
                                                                                                –––––






















               344
   349   350   351   352   353   354   355   356   357   358   359