Page 109 - CombinedTest_Neat
P. 109

Actual   Budget     Variance   Prior   Variance %
               Total Admissions                                 171                                        186                                                  (15)                                 166  -8%
               Total Patient Days                                 482                                        523                                                  (41)                                 474  -8%
                      IP Surgeries                                   42                                         34                                                    8                                    30   24%
                      OP Surgeries                                 335                                       366                                                  (31)                                 365  -8%
               Total Surgeries                                 377                                        400                                                  (23)                                 395  -6%
               Total Cath Lab Procedures                                                    -   #DIV/0!
               Total EIPAs                                 779                                        733                                                  46                                  716   6%
               Stent Volume
               Stent Category  Qty     Vendor   Avg Cost/Cost Per  Total Spend  PY Qty  PY Spend  Notes
               Cardiology DES  0    Abbott              $0       $0
                               0    Medtronic           $0       $0
                               0    Boston (Synergy)    $0       $0
                               0    Boston (Promus)     $0       $0
               Peripheral      0    Abbott              $0       $0
                               0    Medtronic           $0       $0
                               0    Boston              $0       $0
                               1    Gore (Viabahn)     $6,386  $6,386
                               0    Maquet (iCast)      $0       $0
               Drug Coated Balloon  0  Bard             $0       $0
                               0    Medtronic           $0       $0
               Esophogeal      0                        $0       $0
               Bili            0                        $0       $0
               Carotid         0    Abbott              $0       $0
               Total           1                       $6,386  $6,386
               CRM Volume
               Device Type    Qty      Vendor   Avg Cost/Cost Per  Total Spend  PY Qty  PY Spend  Notes
               Pacer           1    Medtronic          $4,845  $4,845
               AICD            0 0 0  Medtronic         $0       $0
              Tiffin Volume  Total  Prior Year  Current Year  Avg Cost/Cost Per  $0  Total Spend  $0  PY Spend  Volume Impact  Notes
                                    Medtronic
                                                                 $0
               BIV - AICD
                                                        $0
                                    Medtronic
                                                                 $0
                                                        $0
               Leads
                                                                 $0
                                                        $0
                                                               $4,845
                                                       $4,845
               Spine Volume
               Case Type
               Fusion
                                                        $0
               Stimulator
                                                                                    $0
                                                                 $0
               Min Invasive    0 0 0    0 0 0           $0       $0                 $0
                                                                 $0
                                                                                    $0
                                                        $0
                               0        0               $0       $0                 $0
                               0        0               $0       $0                 $0
               Total           0        0               $0       $0       $0        $0
               Orthopedic Volume
               TJR Procedure  Prior Year  Current Year  Avg Cost/Cost Per  Total Spend  PY Spend  Volume Impact  Notes
               Hip             10       9              $4,879  $43,914  $48,793   -$4,879
               Hip Revision    0        0               $0       $0       $0        $0
               Knee            18       10             $4,230  $42,904  $76,147   -$33,243
               Knee Revision   0        0               $0       $0       $0        $0
               Shoulder        0        1              $8,800  $8,800     $0       $8,800
               Shoulder Revision  1     0              $7,800    $0      $7,800   -$7,800
               Elbow           0        0               $0       $0       $0        $0
               Ankle           0        0               $0       $0       $0        $0
               Total           29       20             $6,427  $95,618  $132,741  -$37,123
               Robotics Volume
               Service Line  Prior Year  Current Year  Avg Cost/Cost Per  Total Spend  PY Spend  Volume Impact  Notes
               GYN             0        0               $0
               General         0        0               $0
               Urology         0        0               $0
               Total           0        0               $0       $0       $0        $0
               CV Volume
               Service Line  Prior Year  Current Year  Avg Cost/Cost Per  Total Spend  PY Spend  Volume Impact  Notes
               AAA             0        0               $0
               CABG            0        0               $0
               CTO             0        0               $0
               Total           0        0               $0       $0       $0        $0
   104   105   106   107   108   109   110   111   112   113   114