Page 49 - Mercy MOR All Regions_FinalwVideo
P. 49

RUN TIME: 6:50:53 AM
                 RUN DATE: 2/7/2018
                       YTD
                         PY
                         Var %
                       YTD
                       Year To Date
                         Variance
                       Year To Date
                         Budget
                       Year To Date
                         Actual
                     For Periods Ending January 31, 2018
                   Mercy Health - Fairfield Hospital


                 6304
                              4,120,004 4,120,004                    -12.3% (497,869)                    4,041,646                   4,539,515                   Total Supplies  1,147,314                     -17.4% (209,194)                    1,203,776                  1,412,971                  Medical Surgical 1,147,314  870,126                        -3.8%  (35,761)                       950,591                      986,353                      Drugs  870,126  40,230                          -58.8% (29,673)                       50,428                        80,101                       Implant - Stents  40,230  274,589
                       MTD  PY

                              -12.3%  -17.4%  -3.8%  -58.8%  -81.6%  -56.1%  -68.8%  29.9%  -38.3%  -24.1%  -16.0%  -37.7%  -9.7%  -14.4%  6.4%  0.4%  -57.2%  -35.9%  -10.9%  1.8%  48.4%  48.4%  24.8%  15.1%  26.7%  49.6%  -2.5%  -33.5%  -11.0%  -23.0%  63.5%  3.1%  36.6%  100.0%  100.0%  0.0%  4.0%  -25.1%  -397.8%  90.2%  3.0%  2.8%  -31.4%  -11.8%  -18.5%  6.3%  -0.1%  8.2%  8.1%  -12.4%  7.9%  1.1%  4.7%
                       MTD  Var %
                       Month To Date  Variance  (497,869)                      (209,194)                      (35,761)                        (29,673)                        (178,916)                      (101,645)                      (310,234)                      42,838                         (67,772)                        (78,840)                        (103,774)                      (414,008)                      (9,891)                          (10,631)                        6,930                           207                              (49,028)                        (6,907)                          (4,746)

                       Month To Date  Budget  4,041,646                    1,203,776                    950,591                       50,428                         219,369                       181,305                       451,102                       143,065                       176,886                       327,191                       647,142                       1,098,244                    101,995                       73,963                         108,413                       57,422                         85,741                         19,256                         43,572                         41,675





                       Month To Date  Actual  4,539,515                       1,412,971                        986,353                           80,101                             398,285                           282,950                           761,336                           100,227                           244,658                           406,031                           750,916                           1,512,252                        111,886                           84,594                             101,484                           57,215                             134,769                           26,163
   44   45   46   47   48   49   50   51   52   53   54