Page 61 - Mercy MOR All Regions_FinalwVideo
P. 61

RUN TIME: 6:50:53 AM
                 RUN DATE: 2/7/2018
                       YTD
                         PY
                         Var %
                       YTD
                       Year To Date
                         Variance
                       Year To Date
                         Budget
                       Year To Date
                         Actual
                     For Periods Ending January 31, 2018
                   The Jewish Hospital - Mercy Health


                 6319
                              5,189,322 5,189,322                    -5.4% (251,215)                    4,685,975                   4,937,190                   Total Supplies  1,165,716                     -21.2% (232,173)                    1,096,480                  1,328,653                  Medical Surgical 1,165,716  1,727,330                     14.9%  228,926                     1,540,430                   1,311,504                    Drugs 1,727,330  37,722                          -72.9% (21,479)                       29,472                        50,952                       Implant - Stents  37,722  113,139
                       MTD  PY

                              -5.4%  -21.2%  14.9%  -72.9%  -99.3%  58.1%  -78.6%  -51.5%  0.9%  -50.4%  -29.2%  -35.6%  -78.1%  13.6%  20.6%  -29.2%  -37.5%  96.8%  -40.6%  54.2%  -5.2%  41.5%  22.2%  8.2%  -45.3%  -10.2%  100.0%  36.4%  9.7%  90.9%  -35.7%  10.3%  -2.5%  22.1%  100.0%  -36.3%  2053.5%  -32.7%  -250.8%  72.6%  10.0%  12.3%  -26.1%  15.6%  -1.8%  -34.1%  6.1%  0.8%  1.0%  0.7%  10.4%  1.2%  6.5%
                       MTD  Var %
                       Month To Date  Variance  (251,215)                      (232,173)                      228,926                       (21,479)                        (109,158)                      8,953                           (121,684)                      (65,178)                        3,705                           (243,211)                      (304,684)                      (426,368)                      (57,930)                        36,038                         18,989                         (7,906)                          (30,078)                        13,135                         (32,873)

                       Month To Date  Budget  4,685,975                    1,096,480                    1,540,430                    29,472                         109,933                       15,403                         154,809                       126,518                       433,233                       482,087                       1,041,838                    1,196,647                    74,192                         264,989                       92,136                         27,069                         80,213                         13,576                         80,914                         44,828





                       Month To Date  Actual  4,937,190                       1,328,653                        1,311,504                        50,952                             219,091                           6,450                                276,493                           191,696                           429,527                           725,299                           1,346,522                        1,623,015                        132,121                           228,951                           73,147                             34,975                             110,291                           440
   56   57   58   59   60   61   62   63   64   65   66