Page 73 - Mercy MOR All Regions_FinalwVideo
P. 73

RUN TIME: 6:50:53 AM
                  RUN DATE: 2/7/2018
                        YTD
                          PY
                          Var %
                        YTD
                        Year To Date
                          Variance
                        Year To Date
                          Budget
                        Year To Date
                          Actual
                      For Periods Ending January 31, 2018
                    Mercy Health - West Hospital


                  6321
                               3,109,110 3,109,110                    2.5%  86,414                       3,484,500                   3,398,086                   Total Supplies  1,123,653                     5.9%  79,323                       1,335,985                   1,256,662                   Medical Surgical 1,123,653  674,336                        -8.8% (68,128)                      771,093                     839,221                      Drugs 674,336  90,025                          21.4%  18,154                        84,747                        66,593                       Implant - Stents  90,025  29,208
                        MTD  PY

                               2.5%  5.9%  -8.8%  21.4%  30.8%  76.0%  29.9%  24.0%  -21.7%  -24.2%  -20.6%  -6.3%  -36.2%  -9.2%  18.6%  18.1%  -32.4%  248.2%  -18.2%  53.2%  27.3%  8.4%  -78.3%  1.8%  10.3%  44.2%  -51.5%  25.0%  -6.6%  2.8%  -8.5%  -77.0%  -317.3%  100.0%  103.1%  -37.5%  -614.6%  69.0%  13.5%  13.8%  -25.3%  3.4%  -5.6%  -32.7%  7.3%  -6.5%  -6.2%  9.1%  15.2%  2.2%  9.0%  4.0%
                        MTD  Var %
                        Month To Date  Variance  86,414                         79,323                         (68,128)                        18,154                         42,604                         9,834                           70,592                         7,043                           (62,023)                        (68,054)                        (123,035)                      (52,442)                        (28,877)                        (9,926)                          5,792                           10,786                         (24,606)                        (4,177)                          (4,783)

                        Month To Date  Budget  3,484,500                    1,335,985                    771,093                       84,747                         138,291                       12,934                         235,971                       29,329                         285,434                       281,642                       596,405                       832,376                       79,695                         107,564                       31,115                         59,462                         76,026                         (1,683)                          26,220                         13,888





                        Month To Date  Actual  3,398,086                       1,256,662                        839,221                           66,593                             95,686                             3,100                                165,379                           22,287                             347,457                           349,696                           719,440                           884,819                           108,572                           117,490                           25,323                             48,676                             100,632                           2,
   68   69   70   71   72   73   74   75   76   77   78