Page 157 - Mercy MOR All Regions_FinalwVideo
P. 157

RUN TIME: 3:31:02 PM
                  RUN DATE: 2/7/2018
                        YTD
                          PY
                          Var %
                        YTD
                        Year To Date
                          Variance
                        Year To Date
                          Budget
                        Year To Date
                          Actual
                      For Periods Ending January 31, 2018
                    Mercy Health – St. Anne Hospital


                  6740
                               1,946,909 1,946,909                    -12.8% (231,271)                    1,803,119                   2,034,390                   Total Supplies  643,868                        10.4%  64,548                        622,022                      557,473                     Medical Surgical  643,868  289,333                        6.2%  22,528                       363,630                     341,102                      Drugs 289,333  27,796                          79.3%  15,535                        19,583                        4,048                         Implant - Stents  27,796  28,728
                        MTD  PY

                               -12.8%  10.4%  6.2%  79.3%  -0.4%  -35.5%  16.4%  -330.9%  -37.2%  -13.2%  -58.8%  -47.9%  -34.9%  14.3%  0.0%  -112.1%  -104.5%  13362.6%  -39.2%  -23.2%  49.4%  -94.5%  -29.0%  34.3%  -76.5%  -270.9%  2.6%  34.3%  59.3%  64.6%  0.3%  -8.1%  100.0%  3.2%  182.8%  -32.7%  -167.6%  0.4%  32.0%  8.7%  -26.0%  -11.2%  -13.3%  6.3%  20.8%  9.6%  9.7%  6.6%  20.4%  2.4%  10.2%  2.8%
                        MTD  Var %
                        Month To Date  Variance  (231,271)                      64,548                         22,528                         15,535                         (237)                             (2,227)                          13,071                         (189,448)                      (51,691)                        (36,431)                        (277,570)                      (264,499)                      (14,051)                        5,505                           (16,581)                        (29,750)                        (19,964)                        (7,780)                          (24,101)

                        Month To Date  Budget  1,803,119                    622,022                       363,630                       19,583                         54,080                         6,273                           79,937                         57,252                         139,112                       275,548                       471,912                       551,848                       40,297                         38,425                         -                                26,538                         19,107                         (58)                                61,415





                        Month To Date  Actual  2,034,390                       557,473                           341,102                           4,048                                54,318                             8,500                                66,865                             246,700                           190,803                           311,978                           749,482                           816,347                           54,348                             32,920                             16,581                             56,288                             39,071
   152   153   154   155   156   157   158   159   160   161   162