Page 25 - Mercy MOR All Regions_FinalwVideo
P. 25

RUN TIME: 6:50:53 AM
                 RUN DATE: 2/7/2018
                       YTD
                         PY
                         Var %
                       YTD
                       Year To Date
                         Variance
                       Year To Date
                         Budget
                       Year To Date
                         Actual
                     For Periods Ending January 31, 2018
                   Mercy Health - Anderson Hospital


                 6301
                              4,106,437 4,106,437                    -2.6%  (97,790)                      3,814,047                   3,911,837                   Total Supplies  1,304,366                     -4.4% (50,904)                      1,149,736                  1,200,639                  Medical Surgical 1,304,366  761,986                        7.2%  61,101                        847,767                      786,666                      Drugs  761,986  55,437                          -7.4%  (4,638)                         62,578                        67,216                       Implant - Stents  55,437  127,081
                       MTD  PY

                              -2.6%  -4.4%  7.2%  -7.4%  -118.7%  33.3%  -63.5%  -33.5%  -2.4%  -20.5%  -10.6%  -20.6%  -1.3%  27.4%  16.8%  -54.2%  -48.9%  64.5%  -12.2%  7.8%  15.2%  20.0%  43.0%  -4.6%  -16.0%  -29.8%  -69.1%  42.9%  48.4%  -55.6%  -49.0%  16.2%  -10.2%  25.5%  100.0%  1473.9%  -27.1%  -334.0%  80.4%  6.5%  8.7%  -30.5%  13.6%  -1.7%  -15.0%  4.9%  2.5%  2.9%  2.2%  3.6%  -0.3%  2.0%  -0.4%
                       MTD  Var %
                       Month To Date  Variance  (97,790)                        (50,904)                        61,101                         (4,638)                          (145,890)                      11,273                         (139,255)                      (12,978)                        (13,383)                        (73,219)                        (99,580)                        (238,835)                      (1,260)                          21,163                         7,524                           (9,453)                          (37,062)                        46,014                         (5,237)

                       Month To Date  Budget  3,814,047                    1,149,736                    847,767                       62,578                         122,882                       33,813                         219,273                       38,684                         546,558                       357,513                       942,755                       1,162,028                    96,524                         77,209                         44,900                         17,442                         75,722                         71,366                         42,795                         31,693





                       Month To Date  Actual  3,911,837                       1,200,639                        786,666                           67,216                             268,772                           22,540                             358,528                           51,663                             559,941                           430,732                           1,042,335                        1,400,863                        97,784                             56,046                             37,376                             26,895                             112,784                           25,352
   20   21   22   23   24   25   26   27   28   29   30