Page 133 - Mercy MOR All Regions_FinalwithVideo
P. 133

RUN TIME: 3:31:02 PM
                 RUN DATE: 2/7/2018
                      YTD
                        PY
                        Var %
                      YTD
                      Year To Date
                        Variance
                      Year To Date
                        Budget
                      Year To Date
                        Actual
                     For Periods Ending January 31, 2018


                 67 - Toledo
                   Toledo
                             13,266,587 13,266,587                   -4.2% (583,843)                    13,801,957                14,385,799                Total Supplies  3,913,466                     9.6%  373,513                      3,902,525                    3,529,012                   Medical Surgical 3,913,466  3,889,651                     -2.6% (127,991)                    4,889,541                  5,017,532                   Drugs 3,889,651  150,633                        20.6%  37,071                         179,864                      142,793                     Implant - Stents  150,633  383,940
                      MTD  PY

                             -4.2%  9.6%  -2.6%  20.6%  -4.1%  -54.6%  -5.2%  -63.3%  -33.1%  -48.8%  -47.0%  -32.8%  -27.8%  5.2%  -69.0%  -13.5%  -71.3%  -2.3%  -21.4%  94.5%  1.2%  25.1%  -38.7%  -20.7%  11.6%  13.4%  -70.0%  -59.7%  16.7%  -14.8%  -106.4%  87.1%  10.8%  -127.6%  100.0%  100.0%  26.3%  100.0%  97.6%  100.0%  -18.2%  -39.6%  -322.8%  78.9%  16.9%  -1.4%  -17.0%  -12.0%  -12.9%  -6.6%  9.0%  3.5%  3.6%  4.4%  9.8%  -4.0%  2.3%  0.6%
                      MTD  Var %
                      Month To Date  Variance  (583,843)                      373,513                       (127,991)                      37,071                          (20,100)                        (57,454)                        (40,483)                        (163,887)                      (136,056)                      (408,741)                      (708,683)                      (749,166)                      (106,095)                      11,573                          (51,529)                        (37,492)                        (93,277)                        (1,165)                           (185,530)
                      Month To Date  Budget  13,801,957                  3,902,525                     4,889,541                    179,864                       490,629                       105,296                       775,789                       258,835                       410,991                       836,827                       1,506,653                     2,282,443                    381,368                       221,914                       74,628                          277,843                       130,858                       50,160                          868,971                       1,021





                      Month To Date  Actual  14,385,799                      3,529,012                        5,017,532                        142,793                           510,730                           162,750                           816,272                           422,722                           547,046                           1,245,568                        2,215,337                        3,031,609                        487,463                           210,341                           126,157                           315,335                           224,135                           51,326
   128   129   130   131   132   133   134   135   136   137   138