Page 37 - Mercy MOR All Regions_FinalwithVideo
P. 37

RUN TIME: 3:31:02 PM
                 RUN DATE: 2/7/2018
                       YTD
                         PY
                         Var %
                       YTD
                       Year To Date
                         Variance
                       Year To Date
                         Budget
                       Year To Date
                         Actual
                     For Periods Ending January 31, 2018
                   Mercy Health - Clermont Hospital


                 6302
                               1,362,935 1,362,935                    -2.6%  (41,011)                      1,564,059                  1,605,070                  Total Supplies  426,432                        9.8%  47,282                        483,310                      436,027                     Medical Surgical  426,432  295,135                        -6.7%  (28,234)                       418,711                      446,944                      Drugs  295,135  945                                -28.1%  (611)                             2,176                          2,787                         Implant - Stents  945
                       MTD  PY

                               -2.6%  9.8%  -6.7%  -28.1%  100.0%  50.1%  -2.4%  44.4%  -19.6%  -4.8%  -3.8%  -11.1%  21.4%  69.6%  -45.3%  -117.9%  102.3%  0.9%  15.5%  15.6%  41.7%  -167.3%  -30.5%  -244.1%  -47.2%  -66.2%  -13.7%  6.6%  10.1%  -184.7%  -20.3%  -18.6%  -408.7%  63.0%  -36.2%  -62.7%  30.5%  1.8%  -3.3%  -45.0%  3.6%  -3.0%  0.2%  3.9%  4.4%  -2.4%  3.1%  0.4%  1.5%  -1.7%
                       MTD  Var %
                       Month To Date  Variance  (41,011)                        47,282                         (28,234)                        (611)                              3,413                           2,802                           (1,617)                          26,074                         (40,174)                        (15,717)                        (12,915)                        (5,514)                          7,799                           13,782                         (5,274)                          (31,330)                        24,543                         292                                4,0


                       Month To Date  Budget  1,564,059                    483,310                       418,711                       2,176                           3,413                           5,589                           67,121                         58,677                         204,463                       330,261                       335,850                       49,722                         36,415                         19,791                         11,631                         26,584                         23,980                         33,020                         26,258                         2






                       Month To Date  Actual  1,605,070                       436,027                           446,944                           2,787                                -                                    2,787                                68,738                              32,603                              244,637                           345,978                           348,765                           55,236                              28,616                              6,009                                16,905                              57,915                              (563)
   32   33   34   35   36   37   38   39   40   41   42