Page 146 - Libro PDF
P. 146
caguama caguamon bote vidrio
P.V. 20 27 12 10
CV 11.5 14.75 8.4 7.36 100%
P.D.V. 5000 7300 6000 4300 22600
CF 317000
PASO #1
Margen de contribucion 8.5 12.25 3.6 2.64
PASO #2
Porcentaje 5000 22% CF 317
7300 32%
6000 27%
4300 19%
PASO #3
Mar. Cont. Ponderado 1.880530973 3.956858407 0.95575221 0.50230088
7.295442478
Paso #4
PE 43.45178527 Unidades
Paso #5
9.61322683 14.03531117 11.5358722 8.26737507
TOTAL
IT 192.2645366 378.9534016 138.430466 82.6737507 792.322155
CVT 110.5521085 207.0208398 96.9013264 60.8478805 475.322155
MC 81.71242805 171.9325618 41.5291399 21.8258702 317
CF 317
PE 0
