Page 99 - Libro PDF
P. 99

CBTA
                                       X                      Y                                             XY                          X^2
                                       HORAS                  TOTAL DE COSTOS
                                                         1000 $                                      600.00 $               600,000.00             1000000
                                                         7500 $                                    4,500.00 $            33,750,000.00           56250000
                                                         2500 $                                    1,500.00 $             3,750,000.00             6250000
                                                        11000 $                                    6,600.00 $            38,100,000.00 $     63,500,000.00


                                       Datos
                          N                                 3
                          X                             11000
                          Y            $             6,600.00
                          XY           $        38,100,000.00
                          X^2          $        63,500,000.00


                                       b=                      $                              41,700,000.00                         0.6
                                                               $                              69,500,000.00


                                       a=                      $                                        -                             0
                                                               $                              69,500,000.00


                                                              Ecuacion de costos
                                                              Y=a+b(X)
                                                              CT=COSTO FIJO+TASA VARIABLE*NIV DE ACT.
                                                              CT=0(0.6x)



                                                                                                    Fitted Line Plot
                                                                                    TOTAL DE COSTOS =  - 0.000000 +  600.0 HORAS
                                                                     5000000
                                                                                                                                           S           0
                                                                                                                                           R-Sq    100.0%
                                                                                                                                           R-Sq(adj)  100.0%
                                                                     4000000
                                                                    TOTAL DE COSTOS  3000000







                                                                     2000000



                                                                     1000000


                                                                              1000   2000    3000    4000    5000    6000    7000    8000
                                                                                                      HORAS
   94   95   96   97   98   99   100   101   102   103   104