Page 77 - daniela
P. 77

Sonora S.A
                                        HORAS DE OBRA        COSTOS DE PRODUCCIÓN  COSTO VARIABLE COSTO FIJO
                                             9000            $                            51,750.00  $            40,500.00 $       11,250.00
                                             8000            $                            47,250.00  $            36,000.00 $       11,250.00
                                            10500            $                            58,500.00  $            47,250.00 $       11,250.00
                                            12000            $                            65,250.00  $            54,000.00 $       11,250.00
                                            10500            $                            58,500.00  $            47,250.00 $       11,250.00


                                   MAXIMO             12000              $65,250.00
                                   MINIMO              8000              $47,250.00
                                   DIFERENCIA          4000              $18,000.00



                                   tasa variable=  $                                                     18,000.00   $                      4.50
                                                               4000



                                   $       56,250.00 10000 HRS
                                   $       60,750.00 11000 HRS
   72   73   74   75   76   77   78   79   80   81   82