Page 3 - menyusun proyek vivi 6072-p2-spk-akuntansi-mengelola-buku-besar-k13
P. 3

PT. CAHAYA
                                     NERACA SALDO PER 1 DESEMBER 2018
              11110  Cash in Bank                               Rp        276.120.000
              11120  Petty Cash                                 Rp            6.000.000
              11210  Accounts Receivable                        Rp        110.000.000
              11220  Allowance for Doubtful Debt                                        Rp          7.200.000
              11310  Merchandise Inventory                      Rp        164.000.000
              11320  Supplier                                   Rp          13.600.000
              11410  Prepaid Rent                               Rp            3.000.000
              11420  Prepaid Insurance                          Rp            8.000.000
              12100  Stock Investments                          Rp        670.000.000
              13100  Land                                       Rp        550.000.000
              13210  Building at Costs                          Rp        320.000.000
              13220  Building Accumulated Depr.                                         Rp        30.500.000
              13301  Vehicle at Cost                            Rp        160.000.000
              13302  Vehicle Accumulated Depr.                                          Rp        10.000.000
              13401  Equiptment at Cost                         Rp        130.000.000
              13402  Equiptment Accumulated Depr.                                       Rp        43.000.000
              21110  Credit Card                                                        Rp          8.400.000
              21210  Accounts Payable                                                   Rp      154.000.000
              21211  Accruad expenses                                                   Rp          2.600.000
              21310  PPN Outcome                                                        Rp      147.400.000
              21320  PPN Income                                 Rp        112.200.000
              22100  Bank Mandiri Loan (KUK)                                            Rp      200.000.000
              31100  Common Stock                                                       Rp   1.580.000.000
              31200  Retained Earning                                                   Rp      106.000.000
              41100  Sales of Merchandise                                               Rp   1.109.000.000
              42100  Freight Collected                                                  Rp        15.000.000
              42200  Late Fee Collected
              42300  Sales Discount                             Rp          17.000.000
              51100  Cost of Good Sold                          Rp        646.880.000
              52000  Freight Paid                               Rp            2.440.000
              53000  Purchase Discount                                                  Rp          2.180.000
              61100  Advertising Expense                        Rp          28.000.000
              61200  In Store Promotion Expense                 Rp          16.000.000
              62100  Utility Expense                            Rp          14.400.000
              62200  Telephone Expense                          Rp          10.800.000
              62300  Rent Expense                               Rp          25.000.000
              62400  Supplies Expense                           Rp          15.200.000
              62500  Maintenance and Repair Expense             Rp          20.000.000
              62600  Bad Debt Expense                           Rp            4.000.000
              62700  Depreciation Expense                       Rp          27.500.000
              62800  Insurance Expense                          Rp          13.000.000
              62900  Late Fee Expense
              63100  Wages & Salaries                           Rp          53.000.000
              81000  Interest Income                                                    Rp          7.000.000
              82000  Devidend Income                                                    Rp        17.000.000
              91000  Interest Expense                           Rp            8.140.000
              92000  Bank Service Charge                        Rp          15.000.000


            6072-P2-18/19                     Hak Cipta pada Kemdikbud                     SPK-3/14
   1   2   3   4   5   6   7   8