Page 3 - menyusun proyek vivi 6072-p2-spk-akuntansi-mengelola-buku-besar-k13
P. 3
PT. CAHAYA
NERACA SALDO PER 1 DESEMBER 2018
11110 Cash in Bank Rp 276.120.000
11120 Petty Cash Rp 6.000.000
11210 Accounts Receivable Rp 110.000.000
11220 Allowance for Doubtful Debt Rp 7.200.000
11310 Merchandise Inventory Rp 164.000.000
11320 Supplier Rp 13.600.000
11410 Prepaid Rent Rp 3.000.000
11420 Prepaid Insurance Rp 8.000.000
12100 Stock Investments Rp 670.000.000
13100 Land Rp 550.000.000
13210 Building at Costs Rp 320.000.000
13220 Building Accumulated Depr. Rp 30.500.000
13301 Vehicle at Cost Rp 160.000.000
13302 Vehicle Accumulated Depr. Rp 10.000.000
13401 Equiptment at Cost Rp 130.000.000
13402 Equiptment Accumulated Depr. Rp 43.000.000
21110 Credit Card Rp 8.400.000
21210 Accounts Payable Rp 154.000.000
21211 Accruad expenses Rp 2.600.000
21310 PPN Outcome Rp 147.400.000
21320 PPN Income Rp 112.200.000
22100 Bank Mandiri Loan (KUK) Rp 200.000.000
31100 Common Stock Rp 1.580.000.000
31200 Retained Earning Rp 106.000.000
41100 Sales of Merchandise Rp 1.109.000.000
42100 Freight Collected Rp 15.000.000
42200 Late Fee Collected
42300 Sales Discount Rp 17.000.000
51100 Cost of Good Sold Rp 646.880.000
52000 Freight Paid Rp 2.440.000
53000 Purchase Discount Rp 2.180.000
61100 Advertising Expense Rp 28.000.000
61200 In Store Promotion Expense Rp 16.000.000
62100 Utility Expense Rp 14.400.000
62200 Telephone Expense Rp 10.800.000
62300 Rent Expense Rp 25.000.000
62400 Supplies Expense Rp 15.200.000
62500 Maintenance and Repair Expense Rp 20.000.000
62600 Bad Debt Expense Rp 4.000.000
62700 Depreciation Expense Rp 27.500.000
62800 Insurance Expense Rp 13.000.000
62900 Late Fee Expense
63100 Wages & Salaries Rp 53.000.000
81000 Interest Income Rp 7.000.000
82000 Devidend Income Rp 17.000.000
91000 Interest Expense Rp 8.140.000
92000 Bank Service Charge Rp 15.000.000
6072-P2-18/19 Hak Cipta pada Kemdikbud SPK-3/14