Page 54 - JASSO

ORDEN 1 ORDEN 2 ORDEN 3 ORDEN 4 ORDEN 5 ORDEN 6
COSTO REALES
MATERIAS PRIMAS
LEVADURA 3,125.00 3,750.00 1,875.00 7,500.00 5,000.00 12,500.00 LEVADURA 33,750.00
AZUCAR 1,125.00 1,350.00 675.00 2,700.00 1,800.00 4,500.00 AZUCAR 12,150.00
MALTA 875.00 1,050.00 525.00 2,100.00 1,400.00 3,500.00 MALTA 9,450.00
AGUA 1,000.00 1,200.00 600.00 2,400.00 1,600.00 4,000.00 AGUA 10,800.00
6,125.00 7,350.00 3,675.00 14,700.00 9,800.00 24,500.00 TOTAL 66,150.00

ORDEN 1 ORDEN 2 ORDEN 3 ORDEN 4 ORDEN 5 ORDEN 6
MANO DE OBRA H 16,200.00
HORNEADO 1,500.00 1,800.00 900.00 3,600.00 2,400.00 6,000.00 M 8,100.00
MEZCLADO 750.00 900.00 450.00 1,800.00 1,200.00 3,000.00 F 10,800.00
FERMENTADO 1,730.77 830.77 1,038.46 1,661.54 2,769.23 2,769.23 TOTAL 35,100.00
3,980.77 3,530.77 2,388.46 7,061.54 6,369.23 11,769.23

ORDEN 1 ORDEN 2 ORDEN 3 ORDEN 4 ORDEN 5 ORDEN 6 H 43,200.00
COSTO DE FABRICACION M 2,700.00
HORNEADO 4,000.00 4,800.00 2,400.00 9,600.00 6,400.00 16,000.00 F 21,600.00
MEZCLADO 250.00 300.00 150.00 600.00 400.00 1,000.00 TOTAL 67,500.00
FERMENTADO 3,462.00 1,662.00 2,077.00 3,323.00 5,538.00 5,538.00
7,712.00 6,762.00 4,627.00 13,523.00 12,338.00 22,538.00