Page 38 - salvador damian

DATOS: A= 56275.68047
C= $463,200
i= 42% Anual
i= 0.105
T= 5 Años

FECHA DE PAGO ANUALIDAD INTERES AMORTIZACION SALDO
26-may-18 56275.68047 $48,636 $7,640 $455,560
26-ago-18 56275.68047 $47,833.83 $8,442 $447,118
26-nov-18 56275.68047 $46,947.44 $9,328 $437,790
26-feb-19 56275.68047 $45,967.97 $10,308 $427,483
26-may-19 56275.68047 $44,885.67 $11,390 $416,093
26-ago-19 56275.68047 $43,689.71 $12,586 $403,507
26-nov-19 56275.68047 $42,368.19 $13,907 $389,599
26-feb-20 56275.68047 $40,907.90 $15,368 $374,231
26-may-20 56275.68047 $39,294.28 $16,981 $357,250
26-ago-20 56275.68047 $37,511.24 $18,764 $338,485
26-nov-20 56275.68047 $35,540.97 $20,735 $317,751
26-feb-21 56275.68047 $33,363.83 $22,912 $294,839
26-may-21 56275.68047 $30,958.08 $25,318 $269,521
26-ago-21 56275.68047 $28,299.73 $27,976 $241,545
26-nov-21 56275.68047 $25,362.26 $30,913 $210,632
26-feb-22 56275.68047 $22,116.35 $34,159 $176,473
26-may-22 56275.68047 $18,529.62 $37,746 $138,727
26-ago-22 56275.68047 $14,566.28 $41,709 $97,017
26-nov-22 56275.68047 $10,186.80 $46,089 $50,928
26-feb-23 56275.68047 $5,347.46 $50,928 $0
$662,314