Page 158 - New Allen Alliance Digital Book
P. 158

East Allen Rural Revival Plan Budget Matrix



            COMPLEMENTARY PROJECTS                                              Private                Other Sources
            (In or Serving the Stellar Target Area)         Total Project Cost  Investment  Local Leverage  (foundations, etc.)  Source Identification  Status
            13. Leo-Cedarville Amstutz Road Reconstruction (Including Trail)   $6,364,400.00    $-      $1,272,900.00    $5,091,500.00   Leo-Cedarville, NIRCC   Committed
            14. Leo-Cedarville Inclusive Boat Launch              $60,000.00        $-      $30,000.00     $30,000.00   AWS Foundation    Pending
            15. Monroeville Community Park Project               $900,000.00        $-      $700,000.00    $200,000.00   Monroeville, Allen County, IDNR   Committed
            16.  Monroeville Sidewalks from Cornerstone Youth Center to Nursing Home    $20,000.00    $-      $20,000.00    $-     Monroeville, Allen County   Committed
              and Senior Housing Site
            17. Monroeville Water Improvements Project          $3,281,000.00       $-      $3,281,000.00       $-     Monroeville, USDA   Committed
            18. Monroeville Scattered Site Resurfacing and Sidewalks   $250,000.00    $-      $62,500.00    $187,500.00   Monroeville, INDOT C. Crossings   Pending
            19. Monroeville Small Site Senior Housing Project (8 Units)   $1,626,950.00    $1,126,950.00    $-      $500,000.00   FHLBI - AHP, Property Owner   Site Control Est.
                                                                                                                   Permanent Mtg, Const. Mtg.
            20. New Haven Façade Improvement Program             $300,000.00    $150,000.00    $150,000.00      $-     New Haven, Property Owners   Committed
            21. New Haven Landin Road - Broadway Improvements (DT Gateway)   $8,147,090.00    $-      $1,629,418.00    $6,517,672.00   New Haven, NIRCC   Committed
            22. New Haven Community Center Stormwater Improvements   $170,000.00    $-      $170,000.00         $-     New Haven          Committed
            23. Kady Gene Cove Market Rate Housing (66 Units)*   $7,500,000.00    $7,500,000.00    $-           $-     Keller Development   Committed Pending
                                                                                                                                          Stellar
            24. East Allen County Schools Career and Tech Center**   $2,000,000.00    $-                 $2,000,000.00   EACS             Committed
            25. New Haven Industrial Development                $1,000,000.00       $-      $1,000,000.00       $-     Allen County-Fort Wayne Capital   Committed
                                                                                                                   Improvement Board
            26. Woodburn Community Park                          $400,000.00        $-      $75,000.00    $325,000.00   Maumee Twp Fundraising, IDNR   Park Plan 2019
            27. Woodburn Industrial Park Site Development        $500,000.00        $-      $500,000.00              Allen County-Fort Wayne    Committed
                                                                                                                   Capital Improvement Board
            28. Woodburn Scattered Site Resurfacing and Sidewalks  $300,000.00    $0.00     $75,000.00     $225,000   Woodburn, INDOT C. Crossings    Pending
            29. Regional Branding Strategy*                      $150,000.00        $-            $-      $150,000.00   Local Foundation Requests   Under Dev.
            TOTAL COMPLEMENTARY PROJECT                       $47,769,440.00    $9,276,950.00    $22,618,358.00    $15,874,132.00

                                                                                                       Other Sources
                                                                                Private                 (foundations,
            PROJECT NAME                                    Total Project Cost  Investment  Local Leverage    etc.) Gap (Stellar Funding)
            TOTAL STELLAR AND COMPLEMENTARY PROJECTS          $64,873,028.62   $18,097,184.00    $24,811,285.62    $16,098,374.00   $5,866,185.00

           *Project Viability Impacted by Designation
           ** East Allen County Schools is implementing a capital improvement initiative from 2018 - 2022 in the amount of $87 million across the district.
            The EACS Career & Tech Center is within the Meadowbrook Target Area.



                                   158




       EARR PLAN.indd   158                                                                                                                             11/13/18   10:49 AM
   153   154   155   156   157   158   159   160   161   162   163