Page 348 - AR DPBM-2016--SMALL
P. 348

Ikhtisar Utama              Laporan Manajemen         Profil Dana Pensiun Bank Mandiri

                       Key Financial Highlights       Management Report          Dana Pensiun Bank Mandiri Profile





                DANA PENSIUN BANK MANDIRI                                      DANA PENSIUN BANK MANDIRI
                PROGRAM PENSIUN IURAN PASTI                           DEFINED CONTRIBUTION PENSION PLAN
                LAPORAN PERUBAHAN ASET NETO                        STATEMENTS OF CHANGES OF NET ASSETS
                Untuk Tahun-tahun yang Berakhir pada                                      For the Years Ended
                Tanggal 31 Desember 2016 dan 2015                                  December 31, 2016 and 2015
                (Dalam Rupiah Penuh)                                                           (In Full Rupiah)


                                           Catatan/     2016           2015
                                            Notes        Rp             Rp
                 PENAMBAHAN                                                                       ADDITIONAL
                 Pendapatan Investasi                                                         Investment Income
                  Bunga                      34       373,009,903,842   344,118,352,452              Interest
                  Dividen                    34        56,740,515,751   36,163,568,025             Dividends
                  Sewa                                          --             --                      Rent
                  Laba Pelepasan Investasi   34        22,858,718,525   1,970,785,118   Gain of Disposal of Investment
                  Pendapatan Investasi Lain                     --             --         Other Investment Income
                  Jumlah Pendapatan Investasi         452,609,138,118   382,252,705,595   Total Investment income
                 Peningkatan (Penurunan)                                                     Increase (Decrease) in
                  Nilai Investasi            35       110,121,408,740   (33,612,970,510)       Investment Value
                 Iuran Jatuh Tempo                                                              Contribution Due
                  Iuran Pemberi Kerja        38       372,591,210,958   331,915,966,002     Employer Contribution
                  Iuran Peserta              38       185,456,709,208   165,622,738,535    Employee Contribution
                 Pendapatan di Luar Investasi  40      2,429,314,290   2,514,787,714   Other Income Outside Investments
                 Jumlah Penambahan                   1,123,207,781,314   848,693,227,336          Total Addition
                 PENGURANGAN                                                                       DEDUCTION
                  Beban Investasi            36        6,201,620,443   6,503,652,172        Investment Expenses
                  Beban Operasional          39        18,961,428,287   13,713,217,996       Operating Expenses
                  Beban di Luar Investasi                                             Expenses outside Investments
                   dan Operasional           40          116,687,221   5,000,512,482           and Operations
                  Manfaat Pensiun            41       347,787,408,088   302,723,991,710        Pension Benefits
                  Pajak Penghasilan         32.b       8,801,394,500   5,743,506,000              Income Tax
                  Pengalihan Dana ke                                                        Funds Transfer Out to
                   Dana Pensiun Lain         42        62,398,085,365   56,881,504,888      Other Pension Fund
                  Jumlah Pengurangan                  444,266,623,904   390,566,385,248         Total Deduction
                 KENAIKAN ASET NETO                   678,941,157,410   458,126,842,088   INCREASE OF NET ASSETS
                 ASET NETO                                                                      NET ASSETS AT
                  AWAL TAHUN                         5,170,158,735,081   4,712,031,892,993   THE BEGINNING OF THE YEAR
                 ASET NETO                                                                      NET ASSETS AT
                  AKHIR TAHUN                        5,849,099,892,491   5,170,158,735,081   THE END OF THE YEAR





























                Catatan terlampir merupakan bagian yang tidak terpisahkan dari   The accompanying notes form an integral part of these
                laporan keuangan secara keseluruhan                                           financial statements
                Draft / 02 Maret 2017                        3                                       paraf:



    348           Laporan Tahunan 2016 Annual Report | Dana Pensiun Bank Mandiri
   343   344   345   346   347   348   349   350   351   352   353