Page 109 - Town of Bedford FY 2018-2019 Budget.pdf
P. 109

&z ϮϬϭϴͲϮϬϭϵ   KWd    h ' d                                                     dKtE K&    &KZ ͕ s/Z'/E/


                                                                       FY 2016     FY 2017     FY 2018    FY 2019
                                                                      ACTUALS     ACTUALS     BUDGET     ADOPTED
          19989500   591245        INTEREST - SERIES 2017A                            -                   -                   -           169,742
          19989500   591246        INTEREST - SERIES 2017B                            -                   -                   -             25,760


         TOTAL     DEBT SERVICE                                               619,367          321,942      1,434,188      1,454,427


          19989600 TRANSFERS
          19989600   592002        TRANSFER TO GENERAL FUND                           -                   -           500,000          500,000
          19989600   592018        TRANS TO ELECTRIC CAP PROJ                         -                   -        2,079,500       2,043,000


         TOTAL     TRANSFERS                                                          -                   -       2,579,500      2,543,000


                            TOTAL REVENUE                               23,495,703    25,683,497    23,920,386    23,998,484
                            TOTAL EXPENSE                               20,366,463    21,265,665    23,920,386    23,998,484



























































                                                          WĂŐĞ ϭϬϴ
   104   105   106   107   108   109   110   111   112   113   114