Page 42 - Town of Bedford FY 2018-2019 Budget.pdf
P. 42

&z ϮϬϭϴͲϮϬϭϵ   KWd    h ' d                                                     dKtE K&    &KZ ͕ s/Z'/E/





                            GENERAL CAPITAL PROJECTS FUND BUDGET SUMMARY


                REVENUE GENERAL CAP PROJ FUND                            FY 17-18     FY 18-19     % Change
                TRANSFER FROM GENERAL FUND                                        568,500            680,500  19.70%


                         TOTAL GENERAL CAP PROJ FUND REVENUE                      568,500            680,500  19.70%

                EXPENDITURES GENERAL CAP PROJ FUND                       FY 17-18     FY 18-19     % Change
                CAPITAL OUTLAY                                                    568,500            680,500  19.70%


                TOTAL GENERAL CAP PROJ FUND EXPENDITURES                          568,500            680,500  19.70%
                                                  CONTINGENCY                                  -                         -  0.00%
                GENERAL CAP PROJ FUND EXPEND & CONTINGENCY                        568,500            680,500  19.70%

                          SOLID WASTE CAPITAL PROJECTS FUND BUDGET SUMMARY

                REVENUE SOLID WASTE CAP PROJ FUND                         FY 17-18     FY 18-19    % Change
                TRANSFER FROM SOLID WASTE FUND                                     525,000                9,500  -98.19%


                        TOTAL SOLID WASTE CAP PROJ FUND REVENUE                    525,000                9,500  -98.19%

                EXPENDITURES SOLID WASTE CAP PROJ FUND                    FY 17-18     FY 18-19    % Change
                CAPITAL OUTLAY                                                     525,000                9,500  -98.19%

                TOTAL SOLID WASTE CAP PROJ FUND EXPENDITURES                       525,000                9,500  -98.19%
                                                    CONTINGENCY                                 -                         -  0.00%
                SOLID WASTE CAP PROJ FUND EXPEND & CONTINGENCY                     525,000                9,500  -98.19%

                            ELECTRIC CAPITAL PROJECTS FUND BUDGET SUMMARY


                REVENUE ELECTRIC CAP PROJ FUND                           FY 17-18     FY 18-19     % Change
                TRANSFER FROM ELECTRIC FUND                                   2,079,500         2,043,000  -1.76%

                          TOTAL ELECTRIC CAP PROJ FUND REVENUE                2,079,500         2,043,000  -1.76%

                EXPENDITURES ELECTRIC CAP PROJ FUND                      FY 17-18     FY 18-19     % Change
                CAPITAL OUTLAY                                                2,079,500         2,043,000  -1.76%

                TOTAL ELECTRIC CAP PROJ FUND EXPENDITURES                     2,079,500         2,043,000  -1.76%
                                                  CONTINGENCY                                  -                          -  0.00%
                ELECTRIC CAP PROJ FUND EXPEND & CONTINGENCY                   2,079,500         2,043,000  -1.76%











                                                           WĂŐĞ ϰϭ
   37   38   39   40   41   42   43   44   45   46   47