Page 84 - Town of Bedford FY 2018-2019 Budget.pdf
P. 84

&z ϮϬϭϴͲϮϬϭϵ   KWd    h ' d                                                     dKtE K&    &KZ ͕ s/Z'/E/





                             OTHER ECONOMIC/COMMUNITY


                                               DEVELOPMENT




                                                      FY 15/16       FY 16/17      FY 17/18       FY 18/19
                FUNCTIONAL AREA
                                                      ACTUALS        ACTUALS       BUDGET        ADOPTED
                Community Development                    228,961        259,623       270,009        172,704
                Bedford Middle School                     20,740         44,599       450,000         75,000
                Recreation                                26,804         28,448        33,050         33,050

                Planning                                                                               6,000
                                                            1,663         2,285         6,000

                Zoning Board                                   0              0                        1,500
                                                                                        1,000
                Economic Development                      83,275          4,824        35,150        125,150

                Support Civic & Comm Organizations        87,224         97,832        86,000         66,400
                Other Non-departmental                      1,350           498        11,200         11,200
                Debt Service                            1,513,651     1,117,377       934,620        929,002
                Transfers                                      0              0     1,058,585        680,500
                                     OTHER TOTAL        1,963,668     1,555,486     2,885,614      2,100,506





























                                                           WĂŐĞ ϴϯ
   79   80   81   82   83   84   85   86   87   88   89