Page 94 - Libreta digitañ

HORAS MAQUINA COSTO DE MATERIAL COSTO VARIABLECOSTO FIJO
8800 $ 175,000.00 $ 122,222.22 $ 52,777.78
8200 $ 170,000.00 $ 113,888.89 $ 56,111.11
9000 $ 172,000.00 $ 125,000.00 $ 47,000.00
7200 $ 150,000.00 $ 100,000.00 $ 50,000.00
33200 $ 667,000.00 $ 51,472.22 Promedio
MAXIMOS 9000 MAXIMO $ 175,000.00
MINIMOS 7200 MINIMO $ 150,000.00
DIFERENCIA 1800 DIFERENCIA 25000
TASA VARIABLE
13.88888889
4750 $ 117,444.44 $65,972.22 $ 51,472.22
5050 $ 121,611.11 $70,138.89 $ 51,472.22
5201 $ 123,708.33 $72,236.11 $ 51,472.22
5000 $ 120,921.00 $69,448.78 $ 51,472.22
5000HRS 18MIN 43 SEG
0.716666667
18.71666667
0.311944444
5000.311944