Page 19 - Head Start Annual Report 2021-2022
P. 19

Financials












           INCOME                                                                 8/1/21 - 7/31/22


           RI Department of Human Services                                                   $852,154.68

           RI Department of Education                                                         $587,907.00

           US Department of Health & Human Services                                      $16,630,596.81
           In-kind                                                                         $2,197,879.85

           Total                                                                         $20,268,538.34





           EXPENSES                                                              8/1/21 - 7/31/22


           Salaries & Fringes                                                             $12,763,229.06

           Purchased Services                                                             $1,892,320.57

           Occupancy                                                                      $3,297,440.50
           Client Benefits                                                                   $634,751.18

           Other                                                                          $1,680,797.03

           Total                                                                        $20,268,538.34







           ACF BUDGET                                                             5/1/22 - 4/30/23


           Personnel                                                                       $8,479,286.00
           Fringe Benefits                                                                     $3,603,697

           Travel - Equipment - Supplies                                                          $344,742

           Contractual                                                                         $1,102,629

           Facilities/Construction - Other                                                     $2,706,945
           Total Approved Budget                                                             $16,237,298







                                                                                                                 page 12
   14   15   16   17   18   19   20