Page 8 - libreta patlan
P. 8
BANORTE
C= $463,200
i= 39% ANUAL CAP SEMESTRAL
i= 20% SEMESTRES
T= 5 AÑOS
T= 10 SEMESTRES
A= 108613.648
$463,200
N° FECHA DE PAGO ANUALIDAD INTERES AMORTIZACION SALDO
1 23-feb-18 108613.648 $90,324 $18,290 $444,910
2 23-ago-18 108613.648 $86,757.52 $21,856.13 $423,054.22
3 23-feb-19 108613.648 $82,495.57 $26,118.07 $396,936.15
4 23-ago-19 108613.648 $77,402.55 $31,211.10 $365,725.05
5 23-feb-20 108613.648 $71,316.38 $37,297.26 $328,427.79
6 23-ago-20 108613.648 $64,043.42 $44,570.23 $283,857.56
7 23-feb-21 108613.648 $55,352.22 $53,261.42 $230,596.13
8 23-ago-21 108613.648 $44,966.25 $63,647.40 $166,948.73
9 23-feb-22 108613.648 $32,555.00 $76,058.65 $90,890.08
10 23-ago-22 108613.648 $17,723.57 $90,890.08 $0.00
$622,936.48
