Page 29 - GES Institution Partner Summary
P. 29

ONAPOLIS GROUP, LTD.


                                 EDUCATIONAL SOLUTIONS FOR A GLOBAL MARKETPLACE




                                             Global Education System
                                                   Partnering Institution
                                                   Annual Revenue Chart


                                                                                              2
                      # of Enrolled Students        Per Student Fee                  Revenue
                                                                     1
                              10,000                     $250.00                         $2,500,000.00
                              20,000                     $250.00                         $5,000,000.00
                              30,000                     $250.00                         $7,500,000.00
                              40,000                     $250.00                        $10,000,000.00
                              50,000                     $250.00                        $12,500,000.00
                              75,000                     $250.00                        $18,750,000.00
                             100,000                     $250.00                        $25,000,000.00
                             125,000                     $250.00                        $31,250,000.00
                             150,000                     $250.00                        $37,500,000.00
                             200,000                     $250.00                        $50,000,000.00
                             250,000                     $250.00                        $62,500,000.00
                             300,000                     $250.00                        $75,000,000.00
                             350,000                     $250.00                        $87,500,000.00
                             400,000                     $250.00                       $100,000,000.00
                             450,000                     $250.00                       $112,500,000.00
                             500,000                     $250.00                       $125,000,000.00
                             600,000                     $250.00                       $150,000,000.00
                             700,000                     $250.00                       $175,000,000.00
                             800,000                     $250.00                       $200,000,000.00
                             900,000                     $250.00                       $225,000,000.00
                             1,000,000                   $250.00                       $250,000,000.00

                             1,100,000                   $250.00                       $275,000,000.00
                             1,200,000                   $250.00                       $300,000,000.00
                             1,300,000                   $250.00                       $325,000,000.00
                             1,400,000                   $250.00                       $350,000,000.00
                            1,500,000                    $250.00                       $375,000,000.00
                                      3

               1  Per Student Fee: Licensing fee paid to Partnering Institution as Main Campus of the Global Education System
               2  Revenue: Paid to the Partnering Institution annually based on enrollment
               3  1,500,000 Enrolled Students: The Global Education System’s goal is 1,509,750 enrolled students


               Onapolis Group Institution Partnership Summary
   24   25   26   27   28   29   30   31   32