Page 18 - YUVI

REAL ESTIMADO
LEVADURA AZUCAR MALTA AGUA
1 $ 3,125.00 $ 3,125.00 19 1 $ 1,125.00 $ 1,125.00 19 1 $ 875.00 $ 875.00 19 1 $ 1,000.00 $ 1,000.00 19
2 $ 3,750.00 $ 3,750.00 20 2 $ 1,350.00 $ 1,350.00 20 2 $ 1,050.00 $ 1,050.00 20 2 $ 1,200.00 $ 1,200.00 20
3 $ 1,875.00 $ 1,875.00 21 3 $ 675.00 $ 675.00 21 3 $ 525.00 $ 525.00 21 3 $ 600.00 $ 600.00 21
4 $ 7,500.00 $ 7,500.00 22 4 $ 2,700.00 $ 2,700.00 22 4 $ 2,100.00 $ 2,100.00 22 4 $ 2,400.00 $ 2,400.00 22
5 $ 5,000.00 $ 5,000.00 23 5 $ 1,800.00 $ 1,800.00 23 5 $ 1,400.00 $ 1,400.00 23 5 $ 1,600.00 $ 1,600.00 23
6 $ 12,500.00 $ 12,500.00 24 6 $ 4,500.00 $ 4,500.00 24 6 $ 3,500.00 $ 3,500.00 24 6 $ 4,000.00 $ 4,000.00 24
$ 33,750.00 $ 33,750.00 $ 12,150.00 $ 12,150.00 $ 9,450.00 $ 9,450.00 $ 10,800.00 $ 10,800.00

MO HORNEADO MO MEZCLADO MO FERMENTADO VARIAS CUENTAS
7 $ 1,500.00 $ 1,500.00 25 7 $ 750.00 $ 750.00 25 7 $ 1,730.77 $ 1,000.00 25 $ 6,125.00 (1
8 $ 1,800.00 $ 1,800.00 26 8 $ 900.00 $ 900.00 26 8 $ 830.77 $ 480.00 26 $ 7,350.00 (2
9 $ 900.00 $ 900.00 27 9 $ 450.00 $ 450.00 27 9 $ 1,038.46 $ 600.00 27 $ 3,675.00 (3
10 $ 3,600.00 $ 3,600.00 28 10 $ 1,800.00 $ 1,800.00 28 10 $ 1,661.54 $ 960.00 28 $ 14,700.00 (4
11 $ 2,400.00 $ 2,400.00 29 11 $ 1,200.00 $ 1,200.00 29 11 $ 2,769.23 $ 1,600.00 29 $ 9,800.00 (5
12 $ 6,000.00 $ 6,000.00 30 12 $ 3,000.00 $ 3,000.00 30 12 $ 2,769.23 $ 1,600.00 30 $ 24,500.00 (6
$ 16,200.00 $ 16,200.00 $ 8,100.00 $ 8,100.00 $ 10,800.00 $ 6,240.00 $ 3,980.77 (7
$ 4,560.00 $ 3,530.77 (8
$ 2,388.46 (9
$ 7,061.54 (10
$ 6,369.23 (11
$ 11,769.23 (12
$ 7,711.54 (13
$ 6,761.54 (14
$ 4,626.92 (15
CF HORNEADO CF MEZCLADO CF FERMENTADO $ 13,523.08 (16
13 $ 4,000.00 $ 4,000.00 31 13 $ 250.00 $ 250.00 31 13 $ 3,461.54 $ 2,000.00 31 $ 12,338.46 (17