Page 8 - C:\Users\Curt\Documents\11020 Las Posas\
P. 8

10/09/2019

    Calculation Results


     Purchase / Conventional / Camarillo, Ventura, CA 93012
     Sales Prices, $1,450,000.00 | $1,475,000.00 | $1,485,000.00 / Closing Date 10/09/2019
      Fees                                             Price $1,450,000.00  Price $1,475,000.00  Price $1,485,000.00
      Escrow Fees                                                $3875.00             $3937.50             $3962.50
      Title Services and Lender's Title Insurance                $3875.00             $3937.50             $3962.50

      Eagle Owner's Policy                                       $2997.00             $3036.00             $3050.00
      Owner's Title Insurance                                    $2997.00             $3036.00             $3050.00

      DEED ­ Recording Fee                                           $0.00                $0.00                $0.00
      Government Recording Charges                                   $0.00                $0.00                $0.00

      DEED ­ Documentary Transfer Tax                            $1595.00             $1622.50             $1633.50
      Transfer Taxes                                             $1595.00             $1622.50             $1633.50

      Listing Broker Fee                                        $29000.00            $29500.00            $29700.00
      Selling Broker Fee                                        $36250.00            $36875.00            $37125.00
      Repairs ($)                                                $1,000.00            $1,000.00            $1,000.00
      Home Warranty($)                                            $750.00              $750.00              $750.00
      Termite/Pest Inspection($)                                   $75.00               $75.00               $75.00
      Seller Credit to Buyer($)                                      $0.00                $0.00                $0.00
      HOA Fees($)                                                 $350.00              $350.00              $350.00
      Hazard Disclosure($)                                           $0.00                $0.00                $0.00
      Miss Fees                                                   $750.00              $750.00              $750.00
      Other Fees                                                $68,175.00           $69,300.00           $69,750.00

      Sale Price                                             $1,450,000.00        $1,475,000.00        $1,485,000.00
      Loan Balance                                            $510,000.00          $510,000.00          $510,000.00
      Total Fixed Closing Cost                                  $76,642.00           $77,896.00           $78,396.00
      Prorated Property Taxes Owed By the Seller                     $0.00                $0.00                $0.00
      Net at Close                                            $863,358.00          $887,104.00          $896,604.00


    Disclaimer: This Net Sheet provides a user­friendly method of obtaining estimates for the Title insurance premiums,
    Endorsement charges, Recording fees, Transfer tax, Escrow fees, Lenders fees, Realtors fees and any additional local fees
    applicable to the property in question. All estimates obtained through the use of this calculator are dependent upon the
    accuracy of the information entered into the calculator. These are estimated fees. Actual fees may vary. I Understand that this
    is merely an estimate of my projected cost.






     Signature:                                           Signature:
   3   4   5   6   7   8   9   10   11   12   13