Page 8 - C:\Users\Curt\Documents\1949 Coventry\
P. 8

10/26/2018
          Calculation Results


           Purchase / Conventional / Thousand Oaks, Ventura, CA 91362
          Sales Prices, $725,000.00 I $710,000.00 I $690,000.00 / Closing Date 12/31/2018
           Fees                                              Price $725,000.00   Price $710,000.00   Price $690,000.00
           Escrow Fees                                              $2062.50           $2025.00           $1975.00
           Title Services and Lender's Title Insurance              $2062.50           $2025.00           $1975.00

           Eagle Owner's Policy                                     $1935.00           $1901 .00          $1868.00
           Owner's Title Insurance                                  $1935.00           $1901.00           $1868.00

           DEED - Recording Fee                                        $0.00               $0.00              $0.00
           Government Recording Charges                                $0.00               $0.00              $0.00

           DEED - Documentary Transfer Tax                           $797.50            $781 .00           $759.00
           Transfer Taxes                                            $797.50            $781.00            $759.00

           Listing Broker Fee                                      $18125.00          $17750.00          $17250.00
           Selling Broker Fee                                      $18125.00          $17750.00          $17250.00
           Repairs($)                                                  $0.00               $0.00             $0.00
           Home Warranty($)                                            $0.00               $0.00              $0.00
           Termite/Pest Inspection($)                                 $75.00             $75.00             $75.00
           Seller Credit to Buyer($)                                   $0.00              $0.00               $0.00
           HOA Fees($)                                                 $0.00              $0.00              $0.00
           Hazard Disclosure($)                                        $0.00               $0.00              $0.00
           Miss Fees                                                 $750.00            $750.00            $750.00
           City Report                                                $82.00             $82.00             $82.00
           Other Fees                                              $37,157.00         $36,407.00         $35,407.00

           Sale Price                                             $725,000.00        $710,000.00        $690,000.00
           Loan Balance                                            $30,000.00         $30,000.00         $30,000.00
           Total Fixed Closing Cost                                $41,952.00         $41,114.00         $40,009.00
           Prorated Property Taxes Owed By the Seller                  $0.00               $0.00              $0.00
           Net at Close                                           $653,048.00        $638,886.00        $619,991.00


          Disclaimer: This Net Sheet provides a user-friendly method of obtaining estimates for the Title insurance premiums,
          Endorsement charges, Recording fees, Transfer tax, Escrow fees, Lenders fees, Realtors fees and any additional local fees
          applicable to the property in question. All estimates obtained through the use of this calculator are dependent upon the
          accuracy of the information entered into the calculator. These are estimated fees. Actual fees may vary. I Understand that this
          is merely an estimate of my projected cost.






          Signature:                                        Signature:
   3   4   5   6   7   8   9   10   11   12   13