Page 25 - libro
P. 25
datos
a=
c= $ 463,200.00
i= 0.39 anual
t= 5 años
n= 10
interes trimestral= 0.0975
a= $ 45,162.00
0.605583831 $ 74,575.97
fecha de pagoanualidad intereses amortizacion saldo
26/08/2018 $ 74,575.97 $ 45,162.00 $ 29,413.97 $ 433,786.03
26/02/2019 $ 74,575.97 $ 42,294.14 $ 32,281.83 $ 401,504.20
26/08/2019 $ 74,575.97 $ 39,146.66 $ 35,429.31 $ 366,074.90
26/02/2020 $ 74,575.97 $ 35,692.30 $ 38,883.67 $ 327,191.23
26/08/2020 $ 74,575.97 $ 31,901.15 $ 42,674.82 $ 284,516.41
26/02/2021 $ 74,575.97 $ 27,740.35 $ 46,835.62 $ 237,680.79
26/08/2021 $ 74,575.97 $ 23,173.88 $ 51,402.09 $ 186,278.70
26/02/2022 $ 74,575.97 $ 18,162.17 $ 56,413.79 $ 129,864.91
26/08/2022 $ 74,575.97 $ 12,661.83 $ 61,914.14 $ 67,950.77
26/02/2023 $ 74,575.97 $ 6,625.20 $ 67,950.77 0.00
$ 282,559.67
