Page 31 - paola salinas rios

perforadora A
PR
PR 85000 18000
PR 4.722222222
VPN
1- 1
1(1+0.00540411)^8
0.00540411

1- 1
1.044059501
0.00540411

1- 0.957799818
0.00540411

0.04220018
0.00540411

FVPA 7.80890515

VP 140560.293

VPN 55560.2928
TIR
paso 1
85000 18000
4.72222222
paso 2 y 3
13%
1- 1
1(1+.13)^8
0.13

1- 1
2.658444193
0.13

1- 0.376159862
0.13

0.62384014
0.13

4.79877029

86377.8653