Page 76 - Ingenieria economica edwin monsivais
P. 76
PERFORADORA A PERFORADORA B PERFORADORA C
INVERSION INICIAL TASA DE INFLACION 5.02%
ENTRADAS DE EFECTIVO
TRIMESTRES -$ 85,000.00 -$ 60,000.00 -$ 130,000.00
1 $ 18,000.00 $ 12,000.00 $ 50,000.00
2 $ 18,000.00 $ 14,000.00 $ 30,000.00
3 $ 18,000.00 $ 16,000.00 $ 20,000.00
4 $ 18,000.00 $ 18,000.00 $ 20,000.00
5 $ 18,000.00 $ 20,000.00 $ 20,000.00
6 $ 18,000.00 $ 25,000.00 $ 30,000.00
7 $ 18,000.00 $ 40,000.00
8 $ 18,000.00 $ 50,000.00
TIR TIR TIR
13.47196% 16.40210% 18.5426%
PERFORADORA A PERFORADORA B PERFORADORA C
