Page 56 - Unidad 1 Sistemas de Control Administrativo.
P. 56

VARIACIONES


                         variacion MP
              19          2445         2445 24






                 variacion ensamble                                  variacion acabado
              20         1222.5      1222.5 25               21         1071         1071   26





                      variacion ensamble                             variacion acabado
              27             33          33 22               23          303          303   28




                       INV. PROD. TER                                INV. PROD. PROC
              10      $2,250.00      -$25.66 27              12    $1,125.00        -$7.34  27
              11      $1,680.00                              15      $562.50
              13      $1,800.00                              18      $675.00
              14      $1,344.00                              24      $544.14
              16      $2,250.00                              25      $272.07
              17      $1,680.00                              26        $0.00
              24      $1,900.86                              28            0
              25       $950.43
              26      $1,071.00                                    $3,178.71        -$7.34
              28       $303.00
                                                                   $3,171.36
                  $      15,229.29   -$25.66

                  $      15,203.64
   51   52   53   54   55   56   57