Page 3 - LIBRO DAVID
P. 3
BANORTE
C = 463200
T = 5
i = 0.195
n = 10 90324
A = 108613.648 0.8316082
FECHA DE
ANUALIDAD INTERES SALDO
PAGO AMORTIZACION
23-ago-18 108613.648 $90,324.00 $18,289.65 $444,910.35
23-feb-19 108613.648 $86,757.52 $21,856.13 $423,054.22
23-ago-19 108613.648 $82,495.57 $26,118.07 $396,936.15
23-feb-20 108613.648 $77,402.55 $31,211.10 $365,725.05
23-ago-20 108613.648 $71,316.38 $37,297.26 $328,427.79
23-feb-21 108613.648 $64,043.42 $44,570.23 $283,857.56
23-ago-21 108613.648 $55,352.22 $53,261.42 $230,596.13
23-feb-22 108613.648 $44,966.25 $63,647.40 $166,948.73
23-ago-22 108613.648 $32,555.00 $76,058.65 $90,890.08
23-feb-23 108613.648 $17,723.57 $90,890.08 $0.00
$622,936.48
ESTA ES LA MEJOR OPCION YA QUE NO PAGA TANTO DE INTERESES
