Page 20 - NuevoDocumento 2018-03-21
P. 20

DATOS
                   PAGO   FECHA DE PAGO  ANUALIDAD   INTERESES  AMORTIZACION    SALDO    C           95000
                         1    21-mar-18    3434.477576     1425 $                       2,009.48  $                          92,990.52 i  0.015
                         2     21-abr-18   3434.477576  1394.857836 $                       2,039.62  $                          90,950.90 n  36
                         3    21-may-18    3434.477576  1364.26354 $                       2,070.21  $                          88,880.69 A  1425 0.41491026
                         4     21-jun-18   3434.477576  1333.21033 $                       2,101.27  $                          86,779.42  3434.477576
                         5     21-jul-18   3434.477576  1301.691321 $                       2,132.79  $                          84,646.64
                         6     21-ago-18   3434.477576  1269.699527 $                       2,164.78  $                          82,481.86
                         7     21-sep-18   3434.477576  1237.227856 $                       2,197.25  $                          80,284.61
                         8     21-oct-18   3434.477576  1204.269111 $                       2,230.21  $                          78,054.40
                         9     21-nov-18   3434.477576  1170.815984 $                       2,263.66  $                          75,790.74
                        10     21-dic-18   3434.477576  1136.86106 $                       2,297.62  $                          73,493.12
                        11     21-ene-19   3434.477576  1102.396812 $                       2,332.08  $                          71,161.04
                        12     21-feb-19   3434.477576  1067.415601 $                       2,367.06  $                          68,793.98
                        13    21-mar-19    3434.477576  1031.909671 $                       2,402.57  $                          66,391.41
                        14     21-abr-19   3434.477576  995.8711524 $                       2,438.61  $                          63,952.80
                        15    21-may-19    3434.477576  959.2920561 $                       2,475.19  $                          61,477.62
                        16     21-jun-19   3434.477576  922.1642733 $                       2,512.31  $                          58,965.30
                        17     21-jul-19   3434.477576  884.4795737 $                       2,550.00  $                          56,415.31
                        18     21-ago-19   3434.477576  846.2296037 $                       2,588.25  $                          53,827.06
                        19     21-sep-19   3434.477576  807.4058841 $                       2,627.07  $                          51,199.99
                        20     21-oct-19   3434.477576  767.9998088 $                       2,666.48  $                          48,533.51
                        21     21-nov-19   3434.477576  728.0026422 $                       2,706.47  $                          45,827.03
                        22     21-dic-19   3434.477576  687.4055182 $                       2,747.07  $                          43,079.96
                        23     21-ene-20   3434.477576  646.1994374 $                       2,788.28  $                          40,291.68
                        24     21-feb-20   3434.477576  604.3752653 $                       2,830.10  $                          37,461.58
                        25    21-mar-20    3434.477576  561.9237306 $                       2,872.55  $                          34,589.03
                        26     21-abr-20   3434.477576  518.835423 $                       2,915.64  $                          31,673.39
                        27    21-may-20    3434.477576  475.1007907 $                       2,959.38  $                          28,714.01
                        28     21-jun-20   3434.477576  430.7101389 $                       3,003.77  $                          25,710.24
                        29     21-jul-20   3434.477576  385.6536273 $                       3,048.82  $                          22,661.42
                        30     21-ago-20   3434.477576  339.9212681 $                       3,094.56  $                          19,566.86
                        31     21-sep-20   3434.477576  293.5029235 $                       3,140.97  $                          16,425.89
                        32     21-oct-20   3434.477576  246.3883037 $                       3,188.09  $                          13,237.80
                        33     21-nov-20   3434.477576  198.5669646 $                       3,235.91  $                          10,001.89
                        34     21-dic-20   3434.477576  150.0283054 $                       3,284.45  $                            6,717.44
                        35     21-ene-21   3434.477576  100.7615664 $                       3,333.72  $                            3,383.72
                        36     21-feb-21   3434.477576  50.75582624 $                       3,383.72 -$                                    0.00
   15   16   17   18   19   20   21   22   23   24   25