Page 61 - CAROLINACANO
P. 61

orden 3        170.868773          450 279.131227    279.131227
                                             1875         1572 861.262454    627.787363 233.475091



                                                    determinación de saldos
                        cargo        abono
                               materia prima                                      mo ensamble
                       1 3338.27893           675 4                       1 1878.13022           450
                       2   2492.5816         1680 5                       2 1402.33723           840
                       3 1669.13947          1125 6                       3 469.532554          562.5
                                7500         3480                                  3750        1852.5
                                             4020 7                                            1897.5



                               mo acabado                                          cf ensamble
                       1 820.170109         337.5 4                       1 1502.50417           540
                       2 1224.78736           504 5                       2 1121.86978          1008
                       3 205.042527         337.5 6                       3 375.626043           675
                                2250         1179                                  3000         2223
                                             1071 9                                              777







                                cf acabado                                        art terminado
                       1 683.475091           450 4                       5        4704
                       2 1020.65614           672 5                       6        3150
                       3 170.868773           450 6                      12 1356.72107
                                1875         1572                        13 655.304674
                                              303 11                     14 853.244836
                                                                         15   413.24374
                                                                         16 627.787363
                                                                             11760.3017
                        ajuste de varias ctas                                    articulo proceso
                                       8222.55852 1                       4       2452.5
                                       7262.23211 2                      12 2663.27893
                                       2890.20936 3                      13 1428.13022
                                                                         14 482.670109
                                                                         15 962.504174
                                                                             7989.08343
                                        VAR MP
                                   7)        4020         4020





                                  VAR MO ENSAMBLE                                     VAR MO ACABADO
   56   57   58   59   60   61   62   63   64   65   66