Page 25 - pachi
P. 25
datos
c= 463200
i 39% 0.195
T 1 año
n 10
A 108613.648 90324 0.8316082
463200
fecha de pago anualidad interes amortizacion saldo
1 26-ago-18 $108,613.65 $90,324.00 $18,289.65 $444,910.35
2 26-feb-19 $108,613.65 $86,757.52 $21,856.13 $423,054.22
3 26-ago-19 $108,613.65 $82,495.57 $26,118.07 $396,936.15
4 26-feb-20 $108,613.65 $77,402.55 $31,211.10 $365,725.05
5 26-ago-20 $108,613.65 $71,316.38 $37,297.26 $328,427.79
6 26-feb-21 $108,613.65 $64,043.42 $44,570.23 $283,857.56
7 26-ago-21 $108,613.65 $55,352.22 $53,261.42 $230,596.13
8 26-feb-22 $108,613.65 $44,966.25 $63,647.40 $166,948.73
9 26-ago-22 $108,613.65 $32,555.00 $76,058.65 $90,890.08
10 26-feb-23 $108,613.65 $17,723.57 $90,890.08 $0.00
$622,936.48