Page 9 - Annual Report 2017
P. 9

TEXAS GULF BANCSHARES, INC. AND SUBSIDIARY

                                                 Consolidated Balance Sheets
                                                December 31, 2016 and 2015



                                  ASSETS                                       2016                 2015

           Cash and noninterest-bearing due from banks                     $      7,903,677     $      7,338,540
           Interest-bearing deposits in financial institutions                     3,141,588             279,510


              Total cash and cash equivalents                                   11,045,265           7,618,050

           Securities available for sale                                       158,346,655          172,852,169

           Loans, net of unearned fees and unearned discount                   387,816,670          347,610,799
           Less allowance for possible credit losses                            (4,025,368)          (3,451,894)
              Loans, net                                                       383,791,302          344,158,905

           Premises and equipment, net                                          12,250,734           12,600,446
           Accrued interest receivable                                           2,312,889            2,247,729
           Federal Home Loan Bank stock                                          1,344,700            1,151,700
           Federal Reserve Bank stock                                             375,450              375,450
           Goodwill, net                                                          892,700              892,700
           Prepaid expenses and other assets                                      909,548              770,165

                                                                           $  571,269,243       $  542,667,314

                LIABILITIES AND SHAREHOLDERS' EQUITY

           Liabilities
              Deposits:
              Noninterest-bearing                                          $  148,801,859       $  142,385,404
              Interest-bearing                                                 336,866,557          323,970,788
              Total Deposits                                                   485,668,416          466,356,192
           Federal Home Loan Bank advances                                      24,500,000           16,600,000
           Distributions payable                                                  454,442              454,442
           Accrued interest payable                                                 95,586               75,835
           Other liabilities                                                     1,349,099            1,183,766

              Total Liabilities                                                512,067,543          484,670,235
           Commitments and Contingencies


           Shareholders' Equity
              Common stock, $5 par value, 1,000,000 shares authorized,
               694,357 shares issued and 504,936 shares
                outstanding at December 31, 2016 and 2015.                       3,471,785            3,471,785
              Treasury stock, at cost, 189,421 shares                           (11,459,628)         (11,459,628)
              Capital surplus                                                   11,147,375           11,046,983
              Retained earnings                                                 57,395,139           53,304,440
              Accumulated other comprehensive (loss) income                     (1,352,971)           1,633,499

              Total Shareholders' Equity                                        59,201,700           57,997,079

                                                                           $  571,269,243       $  542,667,314

           See accompanying notes to consolidated financial statements.
                                                          3
   4   5   6   7   8   9   10   11   12   13   14