Page 26 - Pancake_Supply_Chain_Co-op_Inc._2016_Annual_Report
P. 26

PANCAKE SUPPLY CHAIN CO-OP, INC.
                                               STATEMENTS OF CASH FLOWS
                                           Years ended December 31, 2016 and 2015



                                                                                      2016           2015
               Cash flows from operating activities
                   Net earnings                                                   $  2,538,800   $  2,369,545
                   Adjustment to reconcile net earnings to net
                     cash provided from operating activities
                       Equity in earnings from equity investment                    (2,541,830)     (2,372,521)
                       Distributions received from equity investment                 2,362,787      2,059,337
                       Increase in cash from changes in operating
                         assets and liabilities
                          Income tax receivable                                          2,031        (11,953)
                              Net cash provided from operating activities            2,361,788      2,044,408

               Cash flows from financing activities
                   Patronage paid to members                                        (2,361,788)     (2,044,408)
                   Issuance of common stock                                               900           1,200
                   Redemption of common stock                                           (1,600)        (1,300)
                       Net cash used in financing activities                        (2,362,488)     (2,044,508)

               Net change in cash and cash equivalents                                    (700)          (100)

               Cash and cash equivalents at beginning of year                           33,100         33,200

               Cash and cash equivalents at end of year                           $     32,400   $     33,100

               Supplemental disclosures of cash flow information
                   Cash paid for income taxes                                     $          -   $     11,930






































                                        See accompanying notes to financial statements.

                                                                                                           5.
   21   22   23   24   25   26   27   28   29   30   31