Page 23 - Pancake Supply Chain Co-op, Inc. 2017 Annual Report
P. 23

CENTRALIZED SUPPLY CHAIN SERVICES, LLC
                                             STATEMENTS OF MEMBERS’ EQUITY
                                           Years ended December 31, 2017 and 2016



                                                            Apple Supply     Pancake Supply
                                                          Chain Co-op, Inc.   Chain Co-op, Inc.      Total

               Members’ equity at January 1, 2016          $  1,172,355       $  1,678,150       $  2,850,505

               Net earnings from 2016                         2,504,854          2,541,830          5,046,684

               Member distributions                          (2,444,154)        (2,362,787)        (4,806,941)

               Members’ equity at December 31, 2016           1,233,055          1,857,193          3,090,248

               Net earnings from 2017                         1,522,452          1,926,023          3,448,475

               Member distributions                          (1,999,963)        (2,398,871)        (4,398,834)

               Members’ equity at December 31, 2017        $    755,544       $  1,384,345       $  2,139,889





















































                                         See accompanying notes to financial statements.

                                                                                                            4.
   18   19   20   21   22   23   24   25   26   27   28