Page 253 - Tom Finocchiaro - RPI Apple Onboarding

Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 Sep-18 Oct-18 Nov-18 Dec-18
$0 $0 $0 $36,105 $36,105 $36,105 $36,105 $36,105 $36,105 $36,105 $36,105 $36,105
$0 $0 $24,001 $24,001 $24,001 $24,001 $24,001 $24,001 $24,001 $24,001 $24,001 $24,001
$304,583 $304,583 $304,583 $304,583 $304,583 $304,583 $304,583 $304,583 $304,583 $304,583 $304,583 $304,583
$0 $0 $0 $0 $0 $0 $0 $0 ($234,762) ($234,762) ($234,762) ($234,762)
$0 $0 $0 $0 $36,149 $36,149 $36,149 $36,149 $36,149 $36,149 $36,149 $36,149
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $18,850 $18,850
$0 $0 $0 $1,035,186 $1,035,186 $1,035,186 $1,035,186 $1,035,186 $1,035,186 $1,035,186 $1,035,186 $1,035,186
$0 $0 $0 $0 $293,333 $293,333 $293,333 $293,333 $293,333 $293,333 $293,333 $293,333
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $76,107 $76,107
$0 $0 $0 $0 $0 $0 $0 $0 $0 $82,916 $208,006 $208,006
$0 $0 $0 $0 $0 $0 $0 $0 $70,690 $70,690 $70,690 $70,690
$0 $0 $0 $0 $0 $0 $0 $0 $72,190 $72,190 $72,190 $72,190
$68,183 $68,183 $68,183 $68,183 $68,183 $68,183 $68,183 $68,183 $68,183 $68,183 $68,183 $68,183
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $1,101 $1,101
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $1,362 $1,362
$0 $0 $0 $0 $0 $0 $0 $0 $0 $76,875 $76,875 $76,875
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $14,125 $14,125
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $2,478 $2,478
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $7,826 $7,826
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $7,833 $7,833
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $64,831 $64,831
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 ($372,351) ($372,351)
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $126,875 $126,875
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $1,413,022 $1,413,022
$372,767 $372,767 $396,767 $1,468,058 $1,797,540 $1,797,540 $1,797,540 $1,797,540 $1,705,658 $1,865,449 $3,352,598 $3,352,598
$0 $0 $0 $368,971 $368,971 $368,971 $477,603 $687,093 $901,568 $1,326,981 $1,326,981 $1,326,981
$372,767 $372,767 $396,767 $1,099,087 $1,428,569 $1,428,569 $1,319,937 $1,110,447 $804,090 $538,468 $2,025,617 $2,025,617
$372,767 $745,533 $1,142,301 $2,610,358 $4,407,898 $6,205,438 $8,002,978 $9,800,517 $11,506,175 $13,371,624 $16,724,223 $20,076,821
$0 $0 $0 $368,971 $737,942 $1,106,913 $1,584,516 $2,271,609 $3,173,177 $4,500,158 $5,827,139 $7,154,120
$372,767 $745,533 $1,142,301 $2,241,387 $3,669,956 $5,098,525 $6,418,462 $7,528,908 $8,332,998 $8,871,466 $10,897,084 $12,922,701
$0 $0 $0 $1,095.00 $55,845.00 $110,595.00 $492,750.00 $985,500.00 $1,478,250.00 $1,971,000.00 $1,971,000.00 $1,971,000.00