Page 456 - Onboarding May 2017
P. 456

Time Period Item Drivers
                   Baseline Month                                                  3/1/2017                Baseline                                              Time Period                                             % Avg Index for
                   Period Start Month                                              5/1/2017                  Mar-2017     May-2017     Jun-2017    Jul-2017   Aug-2017     Sep-2017    Oct-2017   Nov-2017     Dec-2017    Time Period
                   Period End Month                                                12/1/2017                   100.0%       102.7%      102.6%      102.8%      100.9%      100.8%        99.9%       99.8%       99.7%           101.1%


                   Sum of Budgeted Volume                                                                  Baseline                                              Time Period                                             % Avg Index for      Coefficient of
                   Index Item                                          Category                              Mar-2017     May-2017     Jun-2017    Jul-2017   Aug-2017     Sep-2017    Oct-2017   Nov-2017     Dec-2017    Time Period         Variation
                   Blondie, Walnut, NTF                                Bakery                                  100.0%        99.4%       99.4%       99.4%        99.4%       99.4%       99.4%       99.4%       99.4%            99.4%                                 0.00
                   Bread, Potato Pan Select SL 8 Cs                    Bakery                                  100.0%        99.7%       99.7%       99.7%        99.7%       99.7%       99.7%       99.7%       99.7%            99.7%                                 0.00
                   Brownie, Blue Ribbon                                Bakery                                  100.0%        99.8%       99.8%       99.8%        99.8%       99.8%       99.8%       99.8%       99.8%            99.8%                                   -
                   Bun, Brioche                                        Bakery                                  100.0%       101.0%      101.0%      102.6%      102.6%      102.6%       102.6%      102.6%      102.6%           102.2%                                 0.01
                   Bun, Ciabatta 4 x 4, Unsliced                       Bakery                                  100.0%        98.2%       98.2%       98.2%        98.2%       98.2%       98.2%       98.2%       98.2%            98.2%                                 0.00
                   Cake, Triple Chocolate Meltdown                     Bakery                                  100.0%        98.6%       97.7%       97.7%        97.7%       97.7%       97.7%       97.7%       97.7%            97.8%                                 0.00
                   Pretzel, Par Baked, Bavarian Flavored               Bakery                                  100.0%       101.1%      101.1%      101.1%      101.1%      101.1%       101.1%      101.1%      101.1%           101.1%                                   -
                   Tortilla Chip, Pre-cut                              Bakery                                  100.0%       102.4%      102.4%      102.4%      102.4%      102.4%       102.4%      102.4%      102.4%           102.4%                                   -
                   GFGB Precooked Cavatappi, IQF                       Bakery                                  100.0%       121.5%      121.5%      121.5%      121.5%      121.5%       121.5%      121.5%      121.5%           121.5%                                 0.00
                   Beef, Fresh Ground Chuck Bulk, 6 lb, 75/25          Beef                                    100.0%       100.7%      102.3%       98.8%      100.2%        99.8%       97.2%       97.2%       97.2%            99.2%                                 0.02
                   Beef, Top Butt Sirloin                              Beef                                    100.0%       117.0%      115.7%      115.7%      101.5%        99.6%       94.7%       94.3%       94.8%           104.2%                                 0.09
                   Machine Detergent, Solid Power XL                   Chemicals                               100.0%       100.1%      100.1%      101.3%      101.3%      101.3%       101.3%      101.3%      101.3%           101.0%                                 0.01
                   Cheese, Asiago, Shredded                            Dairy                                   100.0%        99.6%       96.6%       97.3%        97.3%       97.5%       97.4%       97.4%       99.8%            97.9%                                 0.01
                   Cheese, Cheddar, Sharp White, Bevel Shred           Dairy                                   100.0%        96.5%      103.3%      104.5%      106.6%      108.1%       109.1%      108.1%      105.7%           105.2%                                 0.04
                   Cheese, Parm Blend, Shred, 6/5 lb                   Dairy                                   100.0%        99.5%       95.7%       96.3%        96.4%       96.5%       96.4%       96.4%       98.8%            97.0%                                 0.01
                   Cheese, Shredded, Cheddar                           Dairy                                   100.0%        95.2%       97.9%       99.3%      101.8%      103.6%       104.7%      103.6%      100.7%           100.9%                                 0.03
                   Ice Cream, Vanilla                                  Dairy                                   100.0%        97.8%       95.5%       95.7%        95.8%       96.0%       95.4%       95.3%       94.5%            95.7%                                 0.01
                   Mozzarella Sticks                                   Dairy                                   100.0%       100.7%      102.2%      103.1%      104.7%      105.8%       106.5%      105.8%      104.0%           104.1%                                 0.02
                   Sour Cream                                          Dairy                                   100.0%        96.0%       95.4%       95.4%        95.4%     100.6%        95.4%       95.4%       90.1%            95.4%                                 0.03
                   Blend, Buttery Garlic                               Dairy                                   100.0%       101.1%      109.0%      109.1%      109.5%      110.7%       110.3%      110.3%      108.0%           108.5%                                 0.03
                   Cheese, American Sliced                             Dairy                                   100.0%        98.8%       98.3%      101.5%      103.7%      106.7%       108.8%      108.2%      106.9%           104.1%                                 0.04
                   Dressing, Buttermilk Ranch                          Dressings Sauces & Soups                100.0%       103.4%      103.4%      109.8%      109.8%      109.8%       109.8%      109.8%      109.8%           108.2%                                 0.03
                   Salsa, Crushed                                      Dressings Sauces & Soups                100.0%       102.6%      102.6%      102.6%      102.6%      102.6%       102.6%      102.6%      102.6%           102.6%                                   -
                   Sauce, Honey Barbeque                               Dressings Sauces & Soups                100.0%       102.1%      102.1%      102.1%      102.1%      102.1%       102.1%      102.1%      102.1%           102.1%                                   -
                   Sauce, Marinara                                     Dressings Sauces & Soups                100.0%       102.9%      102.9%      102.9%      102.9%      102.9%       102.9%      102.9%      102.9%           102.9%                                   -
                   Sauce, Parmesan Cream                               Dressings Sauces & Soups                100.0%        96.1%       96.1%       96.3%        96.2%       96.4%       97.7%       98.0%       98.2%            96.9%                                 0.01
                   Sauce, White Queso                                  Dressings Sauces & Soups                100.0%       100.3%      101.4%      103.0%      104.0%      105.3%       106.5%      106.3%      106.1%           104.1%                                 0.02
                   Sauce, Wing                                         Dressings Sauces & Soups                100.0%       102.1%      102.1%      103.3%      103.3%      103.3%       103.3%      103.3%      103.3%           103.0%                                 0.00
                   Soup, Chicken Tortilla                              Dressings Sauces & Soups                100.0%       101.6%      101.6%      101.6%      101.6%      101.6%       101.6%      101.6%      101.6%           101.6%                                   -
                   Soup, French Onion                                  Dressings Sauces & Soups                100.0%       101.6%      101.6%      101.6%      105.0%      105.0%       105.0%      105.0%      105.0%           103.7%                                 0.02
                   Soup, Tomato Basil                                  Dressings Sauces & Soups                100.0%       102.7%      102.7%      106.0%      106.0%      106.0%       106.0%      106.0%      106.0%           105.2%                                 0.01
                   Spinach & Artichoke Dip                             Dressings Sauces & Soups                100.0%       101.7%      101.7%      111.8%      111.8%      111.8%       111.8%      111.8%      111.8%           109.3%                                 0.04
                   Salsa, Green Chili                                  Dressings Sauces & Soups                100.0%        99.1%       99.1%       99.1%        99.1%       99.1%       99.1%       99.1%       99.1%            99.1%                                 0.00
                   Sauce, Honey Pepper                                 Dressings Sauces & Soups                100.0%       102.0%      102.0%      102.5%      102.5%      102.5%       102.5%      102.5%      102.5%           102.3%                                 0.00
                   Sauce, Sweet Asian Chile Sauce                      Dressings Sauces & Soups                100.0%        99.6%       99.6%       99.6%        99.6%       99.6%       99.6%       99.6%       99.6%            99.6%                                   -
                   Hearty Grains And Wild Mushroms                     Grocery                                 100.0%       100.8%      100.8%      100.8%      100.8%      100.8%       100.8%      100.8%      100.8%           100.8%                                 0.00
                   Ketchup 20 oz., Upside Down                         Grocery                                 100.0%       100.0%      100.0%      100.0%      100.0%      100.0%       100.0%      100.0%      100.0%           100.0%                                   -
                   Macaroni & Cheese                                   Grocery                                 100.0%       100.6%      100.6%      100.6%      100.6%      100.6%       100.6%      100.6%      100.6%           100.6%                                   -
                   Nuts, Toasted Blanched Almonds Sliced               Grocery                                 100.0%       100.0%      100.0%      100.0%      100.0%      100.0%       100.0%      100.0%      100.0%           100.0%                                   -
                   Onion Rings, Breaded                                Grocery                                 100.0%       100.9%      100.9%      101.4%      101.4%      101.4%       101.4%      101.4%      101.4%           101.3%                                 0.00
                   Potatoes, Fries, Coated                             Grocery                                 100.0%       100.3%      100.3%      100.3%      100.3%      100.3%       100.3%      100.3%      100.3%           100.3%                                   -
                   Potatoes, Mashed, Redskin, Garlic                   Grocery                                 100.0%       100.1%      100.1%      100.1%      100.1%      100.1%       100.1%      100.1%      100.1%           100.1%                                   -
                   Sauce, Steak, 15 oz                                 Grocery                                 100.0%       100.1%      100.1%      100.1%      100.1%      100.1%       100.1%      100.1%      100.1%           100.1%                                   -
                   Soda, Pepsi - 5 gal                                 Grocery                                 100.0%        98.4%       98.4%       98.4%        98.4%       98.4%       98.4%       98.4%       98.4%            98.4%                                 0.00
                   Egg Roll, Cheeseburger Flavor                       Grocery                                 100.0%        98.9%       98.9%      103.9%      103.9%      103.9%       103.9%      103.9%      103.9%           102.7%                                 0.02
                   Lemonade, 12/32 oz                                  Grocery                                 100.0%        97.9%       97.9%       97.9%        97.9%       97.9%       97.9%       97.9%       97.9%            97.9%                                   -
                   Onion Tangler                                       Grocery                                 100.0%       102.9%      102.9%      102.9%      102.9%      102.9%       102.9%      102.9%      102.9%           102.9%                                   -
                   Potato, Fries, Sweet Potato                         Grocery                                 100.0%       101.7%      101.7%      101.7%      101.7%      101.7%       101.7%      101.7%      101.7%           101.7%                                   -
                   Syrup, Strawberry Flavored, Fruit Innov, 6/1 Liter  Grocery                                 100.0%        98.6%       98.6%       98.6%        98.6%       98.6%       98.6%       98.6%       98.6%            98.6%                                 0.00
                   Tortilla, Flour, 6"                                 Grocery                                 100.0%        97.7%       97.7%       97.7%        97.7%       97.7%       97.7%       97.7%       97.7%            97.7%                                   -
                   Wonton Wrap                                         Grocery                                 100.0%        97.6%       97.6%       97.6%        97.6%       96.8%       96.8%       96.8%       96.8%            97.2%                                 0.00
                   Butter Alternative, Liquid GFGB                     Oils                                    100.0%       101.6%      101.6%      100.8%      100.8%      100.8%       100.8%      100.8%      100.8%           101.0%                                 0.00
                   Shortening, Creamy GFGB                             Oils                                    100.0%       102.0%      102.0%      100.2%      100.2%      100.2%       100.2%      100.2%      100.2%           100.6%                                 0.01
                   Bags, Hybrid , 13"x9"x22"                           Paper & Packaging                       100.0%        99.5%      100.0%       99.4%        99.4%       99.4%      101.6%      101.6%      101.6%           100.3%                                 0.01
                   Base, 56 oz, Applebee's, Blk PP                     Paper & Packaging                       100.0%       100.3%      100.3%       99.3%        99.3%       99.3%       99.3%       99.3%       99.3%            99.6%                                 0.00
                   Paper, Register Receipt, Stock Thermal, 80mmx273    Paper & Packaging                       100.0%       101.6%      101.6%      101.6%      101.6%      101.6%       101.6%      101.6%      101.6%           101.6%                                 0.00
                   Firewood, Bagged                                    Paper & Packaging                       100.0%        91.3%       91.3%       91.3%        91.3%       91.3%       91.3%       91.3%       91.3%            91.3%                                 0.00
                   Gloves, Powder-Free, Vinyl-Xlarge                   Paper & Packaging                       100.0%       106.4%      106.4%      116.1%      116.1%      116.1%       115.2%      115.2%      115.2%           113.3%                                 0.04
                   Lid, 9 In, Clr, PP, Lid, APPLEBEES WA               Paper & Packaging                       100.0%       100.3%      100.3%       99.7%        99.7%       99.7%       99.7%       99.7%       99.7%            99.9%                                 0.00
                   Napkins, Dinner, Natural, 2-ply (15x16.25)          Paper & Packaging                       100.0%        99.2%       99.2%       99.2%        99.2%       99.2%       99.2%       99.2%       99.2%            99.2%                                   -
                   Napkins, Beverage, Kraft, Printed, Applebee's       Paper & Packaging                       100.0%       100.3%      100.3%      100.3%      100.3%      100.3%       100.3%      100.3%      100.3%           100.3%                                   -
                   Bacon, Raw, Applewood Sliced                        Pork                                    100.0%        88.5%       89.3%       92.0%        82.4%       80.8%       72.3%       72.3%       71.2%            81.1%                                 0.10
                   Ham, Black Forest, Sliced, 2P                       Pork                                    100.0%        93.4%       96.2%       96.8%        99.8%     102.7%       101.0%       99.2%       99.8%            98.6%                                 0.03
                   Pork, Baby Back Ribs, Narrow Cut, Raw               Pork                                    100.0%       101.4%      101.4%      101.4%      101.4%      101.4%       101.4%      101.4%      101.4%           101.4%                                   -
                   Pork, Bacon Bits, Fully-Cooked, 30%                 Pork                                    100.0%       113.7%      113.7%      104.9%      104.9%      104.9%       104.9%      104.9%      104.9%           107.1%                                 0.04
                   Pork, Loin, BI Frenched                             Pork                                    100.0%       102.5%      100.2%      100.2%      107.3%      107.3%       110.8%       96.6%       96.6%           102.7%                                 0.05
                   Chicken Tenders, Breaded, Homestyle                 Poultry                                 100.0%        99.0%       99.0%       99.0%        99.0%       99.0%       99.0%       99.0%       99.0%            99.0%                                 0.00
                   Chicken, Breast, 7 oz Plain                         Poultry                                 100.0%        99.4%       99.4%       99.4%        99.4%       99.4%       99.4%       99.4%       99.4%            99.4%                                   -
                   Chicken, Chunks, Boneless, Breaded                  Poultry                                 100.0%       101.3%      101.3%      101.3%      101.3%      101.3%       101.3%      101.3%      101.3%           101.3%                                   -
                   Chicken, Wings, IF Mrn Crispy                       Poultry                                 100.0%       100.5%      100.5%      100.5%      100.5%      100.5%       100.5%      100.5%      100.5%           100.5%                                   -
                   Turkey, Breast, Roasted, Sliced                     Poultry                                 100.0%        96.5%       96.5%       96.5%        96.5%       96.5%       96.5%       96.5%       96.5%            96.5%                                 0.00
                   Chicken, Breast, CFC                                Poultry                                 100.0%        99.7%       99.7%       99.7%        99.7%       99.7%       99.7%       99.7%       99.7%            99.7%                                 0.00
                   Broccoli Florets, 6/3 lbs                           Produce                                 100.0%       110.5%       98.3%       97.9%        97.9%       97.9%       97.9%       97.9%      102.9%           100.1%                                 0.04
                   Lemons                                              Produce                                 100.0%       100.7%      100.7%      100.7%      100.7%      100.7%       100.7%      100.7%      100.7%           100.7%                                   -
                   Lettuce, Iceberg 24 count                           Produce                                 100.0%       106.5%      103.5%      103.5%      103.5%      103.5%       103.5%      103.5%      103.5%           103.9%                                 0.01
                   Mushrooms, Sliced Whites                            Produce                                 100.0%       101.7%      101.7%      101.7%      101.7%      101.7%       101.7%      101.7%      101.7%           101.7%                                   -
                   Potatoes, Red, A                                    Produce                                 100.0%       110.6%      110.6%      113.4%      113.4%      112.2%       110.6%      110.6%      110.6%           111.5%                                 0.01
                   Potatoes, Russet, Baker                             Produce                                 100.0%       103.2%      103.2%      103.2%      103.2%      103.2%       103.2%      103.2%      103.2%           103.2%                                 0.00
                   Romaine (Chopped)                                   Produce                                 100.0%        99.5%       98.3%       98.3%        98.3%       98.3%       98.3%       98.3%       98.3%            98.4%                                 0.00
                   Romaine (Whole Head)                                Produce                                 100.0%        99.3%       96.3%       96.3%        96.3%       96.3%       96.3%       96.3%       96.3%            96.7%                                 0.01
                   Shred Cabbage, Green                                Produce                                 100.0%       100.6%      100.6%      100.6%      100.6%      100.6%       100.6%      100.6%      100.6%           100.6%                                   -
                   Tomatoes 5x6s, 6x7s                                 Produce                                 100.0%       107.8%      107.8%      105.1%      105.1%      105.1%       110.5%      110.5%      110.5%           107.8%                                 0.02
                   Haddock/Cod                                         Seafood                                 100.0%        99.3%       99.3%       99.3%        97.1%       97.1%       97.1%       97.1%       97.1%            98.0%                                 0.01
                   Salmon, 6 oz Portion 1/20 lbs                       Seafood                                 100.0%       101.4%      101.4%      101.4%      102.0%      102.0%       102.0%      102.0%      102.0%           101.8%                                 0.00
                   Shrimp, 41/50 P/D T/Off Raw                         Seafood                                 100.0%       100.3%      100.3%      100.3%      100.0%      100.0%       100.0%      100.5%      100.5%           100.2%                                 0.00
                   Shrimp, Breaded, Butterfly, Tail On, 26/30          Seafood                                 100.0%       101.2%      101.2%      101.2%      101.2%      101.2%       101.2%      101.2%      101.2%           101.2%                                   -
                   Shrimp, Breaded, Round Raw Tail Off 26/31           Seafood                                 100.0%       103.2%      103.2%      103.2%      103.2%      103.2%       103.2%      103.2%      103.2%           103.2%                                 0.00
   451   452   453   454   455   456   457   458   459   460   461