Page 74 - libro, alexis briones

Repaso PR, VPN Y TIR

PERFORADORA A INV INICIAL 85000

AÑO ENTRADA DE EFECTIVO
1 18000
2 18000
3 18000
4 18000
5 18000
6 18000
7 18000
8 18000

PR 4.722222222

2.328767123 0.32876712
10
2 MESES 10 DIAS

VPN i 13.15% 0.1315
N 8
INV 85000

$0.3721890
$0.6278110
$4.77 $85,936.11 $936.11

TIR i 13.15% 0.1315
INV 85000
4.722222222
tabla 13% 0.13
0.376159862
62%
4.798770294 86377.8653 1377.8653

14% 0.14
0.350559055
0.649440945
4.638863894 83499.55009 -1500.44991
1500.44991
13.47870549