Page 164 - Financial Workbook October
P. 164

Date: Dec 4, 2017              Towne Square Care of Puryear - SNF                                     Facility #
                 Time: 16:53:20 CT                          G/L Trial Balance
                 User: Zach Bell                             as of 10/31/2017                         Page # 2

                 Account Number    Account Description                                       Debits    Credits
                 48.40950.000      Med B - 2% Reduction                                      128.36
                 49.49011.000      Acuity Revenue Accrual                                             17,113.42
                 49.49611.000      Other Income - Interest                                              150.19
                 49.49911.000      Other Income - Miscellaneous                                        2,730.00
                 60.00201.001      Payroll Exp-Wages-Univer-OT                              9,223.74
                 60.80085.000      Employee Screening & Hiring                               180.00
                 60.80165.000      Medical Director                                        14,125.00
                 60.80165.001      Medical Director-ALF                                      875.00
                 60.80170.000      Medical Records Expense                                   716.29
                 60.80200.000      Payroll Exp - Payroll Taxes                              3,045.23
                 60.80201.000      Payroll Exp - Wages - OT                                13,493.34
                 60.80225.000      Payroll Exp - Wages - CNA                              143,807.19
                 60.80230.000      Payroll Exp - Wages - DON                               47,852.26
                 60.80245.000      Payroll Exp - Wages - LPN                              107,241.47
                 60.80250.000      Payroll Exp - Wages - MDS                               19,170.70
                 60.80275.000      Payroll Exp - Wages - RN                                22,933.27
                 60.80290.000      TECH                                                     2,078.65
                 60.80295.001      Payroll Exp-Wages-Univer-ALF                            66,212.34
                 60.80420.000      Small equipment purchases                                 388.54
                 60.80435.000      Supplies - Incontinence                                  7,057.72
                 60.80435.001      Supplies - Incontinence-ALF                              1,176.31
                 60.80440.000      Supplies - Medical                                      11,858.45
                 60.80440.001      Supplies - Medical-ALF                                   2,216.62
                 60.80450.000      Supplies - Non-Medical                                   1,066.70
                 60.80450.001      Supplies - Non-Medical-ALF                                222.63
                 61.80045.000      Consultants - Dietary                                     877.64
                 61.80045.001      Consultants - Dietary-ALF                                 84.16
                 61.80080.000      Employee Function Expense                                 25.00
                 61.80085.000      Employee Screening & Hiring                               20.50
                 61.80095.000      Equipment Rental - Non-Medical                            206.43
                 61.80095.001      Equip Rental-Non-Medical-ALF                              29.20
                 61.80100.000      Food Supplements                                         9,312.97
                 61.80100.001      Food Supplements-ALF                                     1,169.40
                 61.80180.000      Miscellaneous Expense                                     330.00
                 61.80180.001      Miscellaneous Expense-ALF                                 70.00
                 61.80201.000      Payroll Exp - Wages - OT                                 2,947.35
                 61.80280.000      Payroll Exp - Wages - Regular                           38,162.78
                 61.80285.000      Payroll Exp - Wages - Supervis                          26,649.46
                 61.80385.000      Raw Food Expense                                        54,006.54
                 61.80385.001      Raw Food Expense-ALF                                    11,525.88
                 61.80400.000      Repairs & Maintenance - Equip                            1,214.99
                 61.80400.001      Repairs- Maintenance-Equip-ALF                            45.50
                 61.80420.000      Small equipment purchases                                1,872.30
                 61.80420.001      Small equipment purchases-ALF                             397.15
                 61.80430.000      Supplies - Chemicals                                     1,637.81
                 61.80430.001      Supplies - Chemicals-ALF                                  132.89
                 61.80450.000      Supplies - Non-Medical                                   2,112.85
                 61.80450.001      Supplies - Non-Medical-ALF                                68.15
                 63.80201.000      Payroll Exp - Wages - OT                                  797.20
                 63.80280.000      Payroll Exp - Wages - Regular                           16,058.45
                 63.80410.000      Resident Entertainment                                    403.22
                 63.80450.000      Supplies - Non-Medical                                    404.08
                 63.80455.000      Supplies - Office                                         48.14
                 64.80145.000      Linen expense                                            1,032.68
                 64.80145.001      Linen expense-ALF                                         219.05
                 64.80201.000      Payroll Exp - Wages - OT                                  793.26
                 64.80280.000      Payroll Exp - Wages - Regular                           21,585.69
                 64.80420.000      Small equipment purchases                                1,177.07
                 64.80430.000      Supplies - Chemicals                                     2,029.54
                 64.80430.001      Supplies - Chemicals-ALF                                  263.25
   159   160   161   162   163   164   165   166   167   168   169