Page 184 - Financial Workbook December
P. 184

Date: Jan 18, 2018             Towne Square Care of Puryear - SNF                                     Facility #
                 Time: 19:10:33 CT                          G/L Trial Balance
                 User: Karen Lancaster, RN                   as of 12/31/2017                         Page # 2

                 Account Number    Account Description                                       Debits    Credits
                 48.40450.000      Med B - OT                                                         13,966.62
                 48.40500.000      Med B - ST                                                         14,109.59
                 48.40900.000      Med B - Anc. Contract. Adj.                              6,479.05
                 48.40950.000      Med B - 2% Reduction                                      136.33
                 49.49011.000      Acuity Revenue Accrual                                             17,113.42
                 49.49611.000      Other Income - Interest                                              150.19
                 49.49911.000      Other Income - Miscellaneous                                        3,636.95
                 60.00201.001      Payroll Exp-Wages-Univer-OT                             11,018.18
                 60.80085.000      Employee Screening & Hiring                               180.00
                 60.80165.000      Medical Director                                        16,187.50
                 60.80165.001      Medical Director-ALF                                     1,312.50
                 60.80170.000      Medical Records Expense                                   716.29
                 60.80200.000      Payroll Exp - Payroll Taxes                              5,505.26
                 60.80201.000      Payroll Exp - Wages - OT                                16,069.80
                 60.80225.000      Payroll Exp - Wages - CNA                              164,847.76
                 60.80230.000      Payroll Exp - Wages - DON                               55,395.16
                 60.80245.000      Payroll Exp - Wages - LPN                              125,866.14
                 60.80250.000      Payroll Exp - Wages - MDS                               22,996.21
                 60.80275.000      Payroll Exp - Wages - RN                                26,834.35
                 60.80290.000      TECH                                                     2,078.65
                 60.80295.001      Payroll Exp-Wages-Univer-ALF                            79,018.87
                 60.80420.000      Small equipment purchases                                 388.54
                 60.80435.000      Supplies - Incontinence                                  8,505.82
                 60.80435.001      Supplies - Incontinence-ALF                              1,483.48
                 60.80440.000      Supplies - Medical                                      14,396.60
                 60.80440.001      Supplies - Medical-ALF                                   2,323.08
                 60.80450.000      Supplies - Non-Medical                                   1,458.03
                 60.80450.001      Supplies - Non-Medical-ALF                                304.74
                 61.80045.000      Consultants - Dietary                                    1,263.90
                 61.80045.001      Consultants - Dietary-ALF                                 166.10
                 61.80080.000      Employee Function Expense                                 25.00
                 61.80085.000      Employee Screening & Hiring                               20.50
                 61.80095.000      Equipment Rental - Non-Medical                            206.43
                 61.80095.001      Equip Rental-Non-Medical-ALF                              29.20
                 61.80100.000      Food Supplements                                        10,478.12
                 61.80100.001      Food Supplements-ALF                                     1,416.58
                 61.80180.000      Miscellaneous Expense                                     330.00
                 61.80180.001      Miscellaneous Expense-ALF                                 70.00
                 61.80201.000      Payroll Exp - Wages - OT                                 3,366.14
                 61.80280.000      Payroll Exp - Wages - Regular                           44,849.43
                 61.80285.000      Payroll Exp - Wages - Supervis                          30,966.26
                 61.80385.000      Raw Food Expense                                        65,366.35
                 61.80385.001      Raw Food Expense-ALF                                    13,936.54
                 61.80400.000      Repairs & Maintenance - Equip                            1,462.49
                 61.80400.001      Repairs- Maintenance-Equip-ALF                            98.00
                 61.80420.000      Small equipment purchases                                1,872.30
                 61.80420.001      Small equipment purchases-ALF                             397.15
                 61.80430.000      Supplies - Chemicals                                     1,973.61
                 61.80430.001      Supplies - Chemicals-ALF                                  185.93
                 61.80450.000      Supplies - Non-Medical                                   2,525.86
                 61.80450.001      Supplies - Non-Medical-ALF                                145.64
                 63.80201.000      Payroll Exp - Wages - OT                                 1,068.13
                 63.80280.000      Payroll Exp - Wages - Regular                           18,887.03
                 63.80410.000      Resident Entertainment                                    403.22
                 63.80450.000      Supplies - Non-Medical                                    404.08
                 63.80455.000      Supplies - Office                                         48.14
                 64.80145.000      Linen expense                                            1,055.31
                 64.80145.001      Linen expense-ALF                                         223.86
                 64.80201.000      Payroll Exp - Wages - OT                                 1,022.36
                 64.80280.000      Payroll Exp - Wages - Regular                           25,302.42
   179   180   181   182   183   184   185   186   187   188   189