Page 180 - Financial Workbook September
P. 180

Date: Oct 25, 2017         Towne Square Care of Puryear - SNF                                     Facility #
                 Time: 18:47:32 CT                         G/L Trial Balance
                 User: Zach Bell                            as of 9/30/2017                           Page # 1
                 Account Number     Account Description                               Debits           Credits
                 10.01001.001       Cash - Petty Cash - Towne SQ                      788.40
                 10.01002.000       Cash Operating-PSL                                               20,841.40
                 10.01002.001       Resident Trust Account PSL                       2,021.87
                 10.01002.002       Resident Trust Account ALF                        425.13
                 10.01201.003       Accounts Receivable - Med. A                   117,594.52
                 10.01201.004       Accounts Rec - Medicaid IC&Sk                  193,832.25
                 10.01201.005       Accounts Receivable - P - ALF                                     4,900.00
                 10.01201.006       Accounts Rec - Pvt SK                           14,558.74
                 10.01201.007       Account Receivable - Hospice                                      6,105.00
                 10.01201.008       Accounts Receivable - Man/Ins                     578.34
                 10.01201.011       Accounts Receivable - Med. B                    10,305.44
                 10.01201.012       Acuity Recievables                              60,394.71
                 10.01201.013       Coinsurance A Medicaid/Mcr                      29,281.00
                 10.01201.015       Coinsurance A Insurance                          9,705.50
                 10.01201.016       Coinsurance B Medicaid/Mcr                        739.98
                 10.01201.018       Coinsurance B Insurance                           150.18
                 10.01520.001       Prepaid Insurance                               37,238.44
                 10.01520.002       Prepaid Management                              20,000.00
                 10.02001.000       Trade Payable                                                    261,148.58
                 10.02002.001       Insurance Payable                                                30,824.46
                 10.02003.000       Resident Refunds Payable                         2,732.14
                 10.02003.001       Resident Trust Payable PSL                                        2,021.87
                 10.02003.002       Resident Trust Payable ALF                                         425.13
                 10.02004.001       Accrued Salaries                                                 36,433.66
                 10.02004.003       SUTA Payable                                                      1,360.88
                 10.02004.004       FUTA Payable                                                       298.24
                 10.02004.005       Kentucky W/H                                                       636.94
                 10.02004.007       FICA W/H                                                         12,895.30
                 10.02005.000       Accrued Assessment Fees                                          49,000.00
                 10.02007.000       Due To/From - Prior Owner                                         4,989.50
                 10.02008.000       Due to Mgt Co Intercompany                     228,531.35
                 10.02015.000       Due to Partner Dan Stockdale                                     36,000.00
                 10.02016.000       Due to Partner Tom White                                         117,500.00
                 10.02017.000       Due to Ramie Mize                                                117,500.00
                 20.21300.000       Resident Refunds                                                 22,265.04
                 40.40100.000       Med A - Room & Board                                             70,930.00
                 40.40110.000       Med A - Contract. Adj.                          27,882.04
                 40.40250.000       Med A - Pharmacy                                                  8,153.55
                 40.40400.000       Med A - PT                                                       15,305.48
                 40.40450.000       Med A - OT                                                       77,736.10
                 40.40500.000       Med A - ST                                                       28,131.18
                 40.40700.000       Med A - X-Ray                                                      100.00
                 40.40850.000       Med A - Laboratory                                                  15.53
                 40.40900.000       Med A - Anc. Contract. Adj.                     13,030.23
                 40.40950.000       Med A - 2% Reduction                              407.00
                 41.40100.000       Private - Room & Board                                           189,185.00
                 41.40500.000       Private - ST                                                       750.21
                 42.40100.000       Medicaid - Room & Board                                          706,670.00
                 42.40110.000       Medicaid - Contract. Adj.                                        77,584.88
                 42.40250.000       Medicaid - Pharmacy                                                 55.90
                 43.40500.000       Managed - ST                                                      1,096.76
                 44.40100.000       Hospice - Room & Board                                           132,340.00
                 44.40110.000       Hospice - Contract. Adj.                                          9,450.42
                 46.40100.000       Asst. Living - Room & Board                                      79,274.15
                 48.40110.000       Med B - Contract. Adj.                          12,244.75
                 48.40400.000       Med B - PT                                                        7,644.82
   175   176   177   178   179   180   181   182   183   184   185