Page 6 - Financial Workbook November
P. 6

Date:  Dec 18, 2017               Towne Square Care of Puryear - SNF
            Time: 16:41:19 CT                       INCOME STATEMENT
            User:  Zach Bell                        11/1/2017 to 11/30/2017                               Page # 5

                                                      CURRENT PERIOD                     YEAR TO DATE
                                              Actual $ Actual / Day  Budget $  Var $  Actual $ Actual / Day  Budget $  Var $
                 GENERAL AND ADMINISTRATIVE (con't)
                 Utilities - Security & Fire       0      0.00     117    (117)  1,183      0.11   1,182       2
                 TOTAL GENERAL AND ADMINISTRATIVE  78,240  68.21  61,710  16,530  730,006  70.05  609,448  120,558
                 OTHER INCOME AND EXPENSE
                 TOTAL OTHER INCOME AND EXPENSE    0      0.00      0       0       0       0.00      0        0
            TOTAL DEPARTMENTAL ROUTINE EXPENSES  183,970  160.39  135,517  48,454  1,754,174  168.33  1,357,660  396,514
            NET INCOME                         13,489        -  (98,767)  (112,256)  63,991   -  (987,605) (1,051,596)
   1   2   3   4   5   6   7   8   9   10   11